West Fraser Timber Co. Ltd. logo

West Fraser Timber Co. Ltd.

WFG | NYSE
Chart Builder DCF Calculator
$72.10
+$0.63 (+0.88%)
At close: Sep 21, 2026, 4:00 PM ET
$72.01
-$0.09 (-0.13%)
After-hours: Sep 21, 2026, 5:11 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.15B -1.11B -934.87M -245.87M -127.13M 1.85M -5.18M -96.18M 145.82M -90.16M -181.76M -121.76M -64.76M 828.24M 1.98B 2.4B 2.64B 3.36B 2.93B 2.9B 2.7B 1.26B
Depreciation & Amortization
540.24M 544.61M 542.12M 536.12M 540.6M 544.57M 548.36M 551.11M 547.11M 544.14M 593.27M 601.51M 609.51M 618.51M 589M 593.48M 599.48M 616.11M 581.11M 491.77M 395.77M 282.15M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 5.42M 23.97M 23.97M 23.97M 21.25M 10.83M 10.83M 10.83M 8.12M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-117.95M -165.91M -115.73M 25.27M 11M 64.21M 6.19M 5.35M 43.35M -13.86M -10.73M -17.73M 46.27M -2.73M -4.84M -8.12M -100.44M -4.61M 59.39M 52.89M 162.21M 169.38M
Other Non-Cash Items
621.37M 688.8M 645.34M -6.66M 44.53M 10.32M 81.16M 168.85M 135.85M 249.07M 102.05M 5.24M -120.76M -619.76M -922.12M -1.03B -981.47M -314.6M -105.6M -158.13M -50.62M -244.49M
Deferred Income Tax
-128M -147M -175M -2M 9M 62M 52M -10M -2M -70M -106M -84M -84M 160M 502M 508.23M 708.23M 993.23M 885.23M 1.02B 906.73M 425.73M
Change in Working Capital
-12.85M 5.2M 42.08K 141.04M 66M 4.27M -16.6M -49.6M -57.6M 33.13M 5.59M 73.59M 212.59M 357.59M 55M -135.96M 53.35M -327.81M -69.81M 10.14M -344.17M -162.01M
Operating Cash Flow
-110.24M -3.94M 93.64M 438.64M 533M 623.01M 665.15M 588.15M 793.15M 690.15M 455.4M 506.4M 584.4M 1.38B 2.21B 2.34B 2.82B 3.62B 3.52B 3.57B 3.12B 1.57B
Capital Expenditures
-384.19M -398.73M -410.04M -428.04M -445M -469.15M -486.6M -487.6M -495.6M -499.46M -511.8M -503.8M -535.8M -517.8M -477M -725.34M -683.91M -661.4M -630.4M -288.33M -229.76M -207.27M
Cash Acquisitions
19.4M n/a n/a n/a n/a 119M 124M 22.17M 22.17M -96.83M -101.83M n/a n/a n/a -1M -301.33M -301.33M -300.32M 342.68M 643.01M 643.01M 642M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
14.98M 22M 25.02M 29.02M 37M 28.17M 23.15M 27.98M 26.98M 38.81M 52.35M 45.52M 39.52M 30.52M 19M 13.59M 13.43M 2.37M 2.37M 2.22M 2.37M 13.44M
Investing Cash Flow
-349.81M -376.74M -385.01M -399.01M -408M -321.98M -339.46M -437.46M -446.46M -557.48M -561.29M -458.29M -496.29M -487.29M -459M -1.01B -971.81M -959.35M -285.35M 356.9M 415.62M 448.17M
Debt Repayment
51.45M 290.13M 87.13M -213.87M -217M -316M -316M -15M -14M -16M -17.41M -13.41M -14.41M -14.41M -14M 45.89M 45.54M -679.45M -678.45M -738.33M -1B -503M
Common Stock Repurchased
-48.58M -82.58M -128.58M -143.58M -142M -179M -140M -246M -207M -136M -129M -141M -326M -1.8B -1.99B -1.95B -2.65B -1.41B -1.31B -1.21B -326.16M -93M
Dividend Paid
-99.25M -124.04M -100.73M -101.73M -103.1M -103.09M -100.99M -100.6M -99.5M -99.51M -109.4M -108.83M -110.83M -111.83M -99.04M -94.78M -91.69M -84.65M -74.65M -66.37M -52.46M -43.5M
Other Financial Acitivies
-14.67M -17.71M -18.95M -22.95M -21.9M -15.45M -11.4M -8.78M -9.88M -20.33M -24.44M -26.02M -25.02M -25.02M -22.96M -71.47M -75.45M -69.4M -73.4M -39.53M -37.54M -46.6M
Financial Cash Flow
-110.93M 65.93M -161.01M -482.01M -483M -612.54M -567.39M -369.39M -330.39M -271.84M -280.25M -289.25M -476.25M -1.95B -2.13B -2.07B -2.77B -2.24B -2.13B -2.05B -1.41B -681.1M
Net Cash Flow
-573.69M -310.34M -440.97M -452.97M -358M -320.41M -254.54M -202.54M 14.46M -132.13M -375.55M -232.55M -400.55M -1.08B -406M -781.03M -952.12M 413.88M 1.1B 1.87B 2.14B 1.33B
Free Cash Flow
-494.43M -402.67M -316.39M 10.61M 88M 153.86M 178.55M 100.55M 297.55M 190.69M -56.4M 2.6M 48.6M 858.6M 1.73B 1.61B 2.13B 2.96B 2.89B 3.28B 2.89B 1.36B
Adj. Free Cash Flow
-494.43M -402.67M -316.39M 10.61M 88M 153.86M 173.13M 76.58M 273.58M 166.72M -77.65M -8.23M 37.77M 847.77M 1.72B 1.61B 2.13B 2.96B 2.89B 3.28B 2.89B 1.36B
Maintenance CapEx
-384.19M -398.73M -410.04M -428.04M -445M -424.31M -441.77M -442.77M -450.77M -499.46M -511.8M -503.8M -535.8M -517.8M -384M -415.21M -268.21M -180.21M -180.21M n/a n/a -43M
Growth CapEx
n/a n/a n/a n/a n/a -44.84M -44.84M -44.84M -44.84M n/a n/a n/a n/a n/a -93M -310.13M -415.7M -481.19M -450.19M -288.33M -229.76M -164.27M
Owner Earnings
-494.43M -402.67M -316.39M 10.61M 88M 198.69M 223.39M 145.39M 342.39M 190.69M -56.4M 2.6M 48.6M 858.6M 1.82B 1.92B 2.55B 3.44B 3.34B 3.57B 3.12B 1.52B

© 2026 bestshares.com. All rights reserved.