Westrock Coffee logo

Westrock Coffee

WEST | NASDAQ
Chart Builder DCF Calculator
$8.16
+$0.47 (+6.11%)
Sep 22, 2026, 1:49 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.31B 1.28B 1.19B 1.08B 944.49M 872.02M 850.73M 836.72M 835.47M 851.77M 864.71M 877.47M 888.17M 886.89M 867.87M 830.54M 781.51M 729.24M 698.14M 507.75M 326.48M 155.33M
Cost of Revenue
1.14B 1.12B 1.04B 928.58M 798.93M 726.45M 696.95M 686.14M 686.91M 708.94M 724.86M 738.13M 742.76M 738.25M 715.11M 672.42M 626.25M 578.52M 552.72M 401.98M 258.99M 122.2M
Gross Profit
163.81M 167.46M 150.76M 149.88M 145.57M 145.57M 153.77M 150.58M 148.56M 142.83M 139.86M 139.34M 145.41M 148.63M 152.77M 158.12M 155.26M 150.72M 145.42M 105.77M 67.49M 33.14M
Operating Income
-12.13M -25.79M -42.02M -46.56M -50.67M -52.06M -49.12M -45.65M -38.28M -23.26M -20.5M -13.09M -2.23M 530K 8.68M 9.64M 8.19M 8.46M 7.84M 5.84M 1.8M 163K
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-65.38M -73.09M -91.95M -88.44M -83.63M -84.1M -76.57M -77.52M -51.92M -50.08M -40.91M -46.13M -71M -57.75M -55.35M -33.41M -24.65M -23.9M -24.68M -18.32M -13.64M -7.07M
Net Income
-63.68M -71.76M -90.45M -92.49M -87.65M -83.84M -80.3M -75.74M -44.86M -53.91M -34.58M -46.13M -75.75M -54.65M -55.19M -29.02M -20.01M -20.39M -21.95M -16.52M -12.53M -6.43M
Selling & General & Admin
165.01M 182.97M 185.47M 184.23M 183.36M 181.04M 185.14M 181.48M 172.4M 154.96M 144.64M 134M 128.17M 129.05M 129.99M 133.53M 135.11M 131.88M 128.51M 96.31M 63.51M 31.69M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
10.93M 10.28M 7.31M 12.21M 12.87M 16.59M 17.76M 14.75M 14.44M 11.14M 15.71M 18.44M 19.47M 19.06M 14.1M 14.95M 11.97M 10.38M 9.08M 3.63M 2.19M 1.29M
Operating Expenses
175.94M 193.25M 192.78M 196.44M 196.23M 197.63M 202.9M 196.23M 186.84M 166.1M 160.35M 152.43M 147.64M 148.1M 144.09M 148.48M 147.08M 142.26M 137.58M 99.93M 65.69M 32.97M
Interest Expense
56.55M 52.84M 55.75M 51.68M 44.54M 38.88M 33.86M 29.86M 30.78M 30.71M 29.16M 26.45M 32.05M 33.48M 35.5M 38.53M 33.74M 33.19M 32.55M 24.28M 15.67M 7.41M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.32B 1.31B 1.23B 1.13B 995.16M 924.08M 899.85M 882.37M 873.74M 875.04M 885.21M 890.57M 890.39M 886.36M 859.2M 820.9M 773.32M 720.78M 690.31M 501.91M 324.68M 155.17M
Income Tax Expense
-1.4M -1.33M -1.5M 4.05M 4.02M -259K 3.73M -1.77M -7.07M 3.82M -6.36M 291K 5.08M -2.66M 111K -4.64M -5.01M -4.01M -3.37M -2.24M -1.44M -941K
Shares Outstanding (Basic)
97.3M 97.54M 96.85M 95.57M 94.66M 94.3M 89.8M 88.54M 88.32M 88.1M 88.05M 83.44M 75.73M 75.36M 74.04M 49.38M 34.86M 34.16M 34.36M 34.52M 34.52M 34.52M
Shares Outstanding (Diluted)
97.3M 97.54M 96.85M 95.57M 94.66M 94.3M 89.8M 88.54M 88.32M 88.1M 88.05M 107.08M 75.73M 76.69M 74.04M 49.8M 34.86M 34.52M 34.52M 34.52M 34.52M 34.52M
EPS (Basic)
-0.66 -0.75 -0.95 -0.98 -0.94 -0.91 -0.89 -0.86 -0.55 -0.70 -0.57 -0.77 -1.18 -0.99 -0.99 -0.72 -0.58 -0.60 -0.65 -0.49 -0.37 -0.19
EPS (Diluted)
-0.66 -0.75 -0.95 -0.98 -0.94 -0.91 -0.89 -0.86 -0.58 -0.73 -0.59 -0.79 -1.17 -0.98 -0.99 -0.72 -0.58 -0.60 -0.65 -0.49 -0.37 -0.19
EBITDA
24.43M 40.78M 19M 10.97M 2.46M -7.17M -8.83M -17.18M 7.98M 7.91M 14.85M 5.17M -14.65M -198K 4.36M 30.02M 34.25M 34.56M 33.37M 24.35M 14.35M 6.59M
EBIT
-7.54M -19.86M -36.84M -41.25M -43.54M -46.12M -43.57M -48.54M -22.06M -20.35M -11.73M -19.68M -38.95M -24.27M -19.85M 5.12M 9.09M 9.29M 7.87M 5.96M 2.03M 343K
Depreciation & Amortization
29.07M 60.65M 55.84M 52.22M 46M 38.95M 34.75M 31.36M 30.05M 28.26M 26.58M 24.85M 24.3M 24.07M 24.21M 24.9M 25.15M 25.27M 25.5M 18.39M 12.31M 6.24M

© 2026 bestshares.com. All rights reserved.