Weave Communications Inc. logo

Weave Communications Inc.

WEAV | NYSE
Chart Builder DCF Calculator
$7.33
+$0.01 (+0.14%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-26.31M -25M -28.05M -32.92M -30.13M -29.97M -28.35M -28.67M -29.94M -30.38M -31.03M -33.26M -37.93M -43.76M -49.74M -54.54M -56.94M -56.55M -51.69M -47.01M -43.19M -35.87M
Depreciation & Amortization
21.3M 16.03M 15.63M 15.41M 15.2M 15.24M 15.47M 18.81M 19.03M 19.05M 19.02M 15.89M 16.03M 16.35M 16.65M 15.98M 15.07M 13.79M 12.14M 11.35M 10.56M 9.84M
Stock-Based Compensation
35.19M 30.28M 32.13M 37.29M 35.39M 34.43M 32.22M 29.33M 27.5M 25.08M 22.82M 22.1M 21.24M 19.84M 18.75M 16.27M 14.9M 15.69M 14.09M 12.58M 13.32M 10.75M
Other Working Capital
-39.59M -25.5M -15.39M -17.7M -16.82M -14.23M -19.36M -14.06M -14.7M -15.46M -8.03M -11.85M -12.3M -9.57M -8.57M -9.63M -5.46M -4.81M -4.39M 4.15M 1.06M -3.61M
Other Non-Cash Items
22.59M 17.5M 15.92M 15.08M 14.04M 13.58M 13.15M 9.87M 9.13M 8.34M 8.15M 10.57M 11.08M 11.36M 11.44M 11.4M 11.01M 10.42M 9.77M 9.14M 8.49M 5.22M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -652K -652K -652K -652K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-41.62M -26.76M -18.09M -16.9M -18.11M 346K -18.35M -17.47M -15.01M -32.47M -8.09M -11.66M -14.13M -10.84M -9.87M -9.08M -3.28M -2.62M -4.68M 3.19M 1.03M -4.34M
Operating Cash Flow
11.15M 12.05M 17.54M 17.97M 16.4M 33.63M 14.15M 11.22M 10.05M -11.02M 10.22M 3.64M -3.72M -7.05M -12.77M -19.98M -19.23M -19.27M -20.37M -10.76M -9.79M -14.4M
Capital Expenditures
-3.08M -2.47M -2.39M -1.82M -2.09M -3M -3.37M -3.63M -4.34M -3.55M -3.69M -3.82M -3.16M -3.17M -3.13M -4.34M -6.86M -8.4M -9.81M -9.35M -6.71M -4.88M
Cash Acquisitions
-537K -23.86M -23.86M -23.86M -23.32M n/a n/a 629K 629K 629K 629K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-48.47M -30.18M -36.77M -26.21M -48.74M -52.41M -53.77M -63.48M -51.53M -65.54M -66.2M -45.74M -35.15M -17.49M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
47.7M 45.15M 58.46M 58.55M 64.62M 61.22M 66.44M 74M 65.42M 72.92M 62.15M 43.9M 29M 13M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.17M -2.79M -2.29M -1.73M -1.4M -1.69M -1.6M -2.06M -2.23M -1.97M -2M -52.51M -52.24M -52.1M -52.13M -1.5M -2.01M -2.26M -2.43M -2M -1.3M -1.19M
Investing Cash Flow
-8.55M -14.14M -6.85M 5.1M -10.76M 5.01M 8.88M 6.47M 9.56M 3.83M -7.74M -56.56M -60.21M -58.56M -54.03M -4.34M -6.86M -8.4M -9.81M -9.35M -6.71M -5.33M
Debt Repayment
-1.71M -7.19M -7.17M -7.19M -7.11M -7.05M -7.06M -17.15M -17.27M -17.36M -17.53M -7.68M -8.06M -8.49M -8.71M -8.73M -2.58M -2.22M -1.86M -1.6M -6.96M -5.03M
Common Stock Repurchased
n/a -26K -26K -26K -26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.5M -4.37M -2.81M -6.43M -9.48M -12.78M -18.86M -16.79M -5.7M -3.75M 2.29M 5.54M -220K 1.29M 1.5M 111.01M 110.51M 112.25M 112.34M 2.61M 2.8M -382.5K
Financial Cash Flow
-12.37M -9.11M -7.33M -9.78M -12.63M -15.84M -22.19M -29.88M -20.07M -18.28M -13.72M -2.15M -8.28M -7.21M -7.21M 102.28M 107.93M 110.03M 110.48M 1.01M -4.16M -5.41M
Net Cash Flow
-9.78M -11.2M 3.36M 13.29M -6.99M 22.8M 840K -12.19M -466K -25.47M -11.24M -55.07M -72.2M -72.82M -74M 77.97M 81.83M 82.36M 80.3M -19.1M -20.65M -25.15M
Free Cash Flow
8.07M 9.59M 15.15M 16.15M 14.32M 30.63M 10.78M 7.59M 5.71M -14.58M 6.53M -178K -6.88M -10.23M -15.89M -24.33M -26.1M -27.67M -30.18M -20.12M -16.5M -19.28M
Adj. Free Cash Flow
-27.12M -20.69M -16.98M -21.14M -21.08M -3.8M -21.45M -21.75M -21.78M -39.66M -16.29M -22.28M -28.11M -30.07M -34.65M -40.6M -41M -43.36M -44.27M -32.69M -29.82M -30.03M
Maintenance CapEx
-1.68M -521K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -219.57K -1.2M -1.2M -1.54M -3.01M -2.5M -2.89M
Growth CapEx
-1.4M -1.95M -2.39M -1.82M -2.09M -3M -3.37M -3.63M -4.34M -3.55M -3.69M -3.82M -3.16M -3.17M -3.13M -4.12M -5.66M -7.19M -8.27M -6.34M -4.21M -1.99M
Owner Earnings
9.47M 11.53M 17.54M 17.97M 16.4M 33.63M 14.15M 11.22M 10.05M -11.02M 10.22M 3.64M -3.72M -7.05M -12.77M -20.2M -20.43M -20.47M -21.91M -13.77M -12.29M -17.3M

© 2026 bestshares.com. All rights reserved.