WaterBridge Infrastructure logo

WaterBridge Infrastructure

WBI | NYSE
Chart Builder DCF Calculator
$29.93
-$0.93 (-3.01%)
At close: Sep 21, 2026, 4:00 PM ET
$30.42
+$0.49 (+1.64%)
After-hours: Sep 21, 2026, 5:24 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
Net Income
9K -88.12M 14.67M
Depreciation & Amortization
140.9M n/a 49.69M
Stock-Based Compensation
5.34M 9.53M -359K
Other Working Capital
-1.61M n/a 10.44M
Other Non-Cash Items
30.09M 78.59M -4.8M
Deferred Income Tax
-1.25M n/a n/a
Change in Working Capital
-15.39M n/a -10.72M
Operating Cash Flow
159.7M n/a 48.47M
Capital Expenditures
-278.57M n/a -147.97M
Cash Acquisitions
39.9M n/a -25.34M
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
20.05M n/a 2.03M
Investing Cash Flow
-218.62M n/a -171.28M
Debt Repayment
-371.82M n/a 120.51M
Common Stock Repurchased
-228.16M n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
20.08M n/a 8.27M
Financial Cash Flow
97.19M n/a 128.79M
Net Cash Flow
38.26M n/a 5.98M
Free Cash Flow
-118.87M n/a -99.5M
Adj. Free Cash Flow
-124.21M -9.53M -99.14M
Maintenance CapEx
-278.57M n/a -49.69M
Growth CapEx
n/a n/a -98.28M
Owner Earnings
-118.87M n/a -1.22M

© 2026 bestshares.com. All rights reserved.