Warner Bros. Discovery Inc. logo

Warner Bros. Discovery Inc.

WBD | NASDAQ
Chart Builder DCF Calculator
$30.58
+$2.78 (+10.00%)
Sep 21, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
36.12B 37.21B 37.3B 37.86B 38.44B 38.34B 39.32B 39.58B 39.93B 40.58B 41.32B 42.05B 41.89B 41.36B 33.82B 26B 19.32B 12.56B 12.19B 11.89B 11.3B 10.78B
Cost of Revenue
20.43B 21.78B 22.26B 21.19B 21.81B 22.04B 22.97B 23.34B 23.47B 23.9B 24.53B 25.58B 25.9B 25.89B 20.44B 14.56B 10.46B 4.89B 4.62B 4.68B 4.16B 3.91B
Gross Profit
15.69B 15.43B 15.03B 16.67B 16.64B 16.3B 16.35B 16.24B 16.47B 16.68B 16.8B 16.46B 15.99B 15.47B 13.38B 11.44B 8.87B 7.67B 7.57B 7.21B 7.15B 6.87B
Operating Income
1.93B 1.51B 925M 551M 221M -9.8B -10.03B -10.38B -10.56B -1.26B -1.55B -3.26B -5.55B -8.28B -7.37B -4.97B -2.45B 1.97B 2.01B 1.99B 2.19B 2.13B
Interest Income
58M 117M 159M 161M 210M 214M 210M 223M 217M 194M 179M 128M 105M 65M 22M 36M 16M 18M 17M 7M 8M 7M
Pretax Income
-3.77B -1.05B 1.64B 1.69B 1.49B -11B -11.39B -11.65B -12B -3.44B -3.86B -5.79B -8.11B -10.87B -8.96B -6.24B -3.15B 1.81B 1.43B 1.67B 1.75B 1.49B
Net Income
-3.17B -1.74B 727M 485M 768M -10.8B -11.31B -11.22B -11.77B -3.02B -3.13B -4.83B -6.72B -8.9B -7.37B -5.23B -2.77B 1.32B 1.01B 1.24B 1.38B 982M
Selling & General & Admin
9.79B 9.7B 9.42B 9.25B 9.27B 9.26B 9.3B 9.53B 9.44B 9.54B 9.7B 9.75B 10.05B 11.03B 9.68B 8.24B 6.59B 4.01B 4.02B 3.76B 3.45B 3.13B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
3.97B 4.22B 4.69B 6.87B 7.14B 16.84B 17.09B 17.08B 17.59B 8.4B 8.65B 9.97B 11.48B 12.72B 11.07B 8.17B 4.72B 1.7B 1.54B 1.46B 1.51B 1.61B
Operating Expenses
13.75B 13.92B 14.11B 16.12B 16.41B 26.1B 26.38B 26.62B 27.03B 17.94B 18.34B 19.72B 21.53B 23.75B 20.75B 16.41B 11.32B 5.7B 5.56B 5.22B 4.95B 4.74B
Interest Expense
2.25B 2.2B 2.09B 1.99B 1.92B 1.97B 2.02B 2.03B 2.11B 2.17B 2.22B 2.28B 2.26B 2.2B 1.78B 1.37B 977M 623M 633M 642M 644M 648M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
34.18B 35.7B 36.37B 37.31B 38.22B 48.14B 49.35B 49.95B 50.49B 41.84B 42.87B 45.31B 47.44B 49.64B 41.19B 30.96B 21.77B 10.59B 10.18B 9.9B 9.11B 8.65B
Income Tax Expense
-638M 661M 890M 1.34B 846M -27M 94M -411M -217M -470M -784M -1.03B -1.47B -2.04B -1.66B -1.11B -507M 331M 236M 242M 195M 349M
Shares Outstanding (Basic)
2.51B 2.49B 2.48B 2.48B 2.48B 2.46B 2.45B 2.45B 2.45B 2.44B 2.44B 2.44B 2.44B 2.43B 2.43B 2.43B 2.29B 591M 511M 589M 589M 585M
Shares Outstanding (Diluted)
2.58B 2.49B 2.53B 2.48B 2.5B 2.46B 2.45B 2.47B 2.45B 2.44B 2.44B 2.44B 2.44B 2.43B 2.43B 2.43B 2.29B 665M 667M 663M 664M 667M
EPS (Basic)
-1.27 -0.69 0.30 0.20 0.32 -4.39 -4.61 -4.57 -4.80 -1.24 -1.28 -1.98 -2.76 -3.75 -2.62 -1.68 -0.49 2.03 1.55 1.89 2.09 1.47
EPS (Diluted)
-1.27 -0.70 0.29 0.19 0.30 -4.40 -4.62 -4.58 -4.80 -1.24 -1.28 -1.98 -2.76 -3.75 -2.62 -1.68 -0.49 2.02 1.54 1.88 2.08 1.47
EBITDA
6.05B 12.66B 16.2B 19.55B 22.97B 10.93B 11.61B 12.16B 11.99B 21.66B 22.37B 21.3B 20.87B 19.37B 15.59B 12.91B 10.07B 7.91B 7.15B 7.28B 6.91B 6.53B
EBIT
-1.52B 1.15B 3.73B 3.68B 3.4B -9.03B -9.37B -9.62B -9.89B -1.28B -1.64B -3.51B -5.85B -8.68B -7.18B -4.86B -2.18B 2.44B 2.07B 2.31B 2.4B 2.14B
Depreciation & Amortization
7.57B 11.51B 12.47B 15.87B 19.56B 19.96B 20.98B 21.77B 21.88B 22.94B 24.01B 24.81B 26.72B 28.05B 22.77B 17.77B 12.24B 5.47B 5.08B 4.97B 4.52B 4.39B

© 2026 bestshares.com. All rights reserved.