Warner Bros. Discovery Inc. logo

Warner Bros. Discovery Inc.

WBD | NASDAQ
Chart Builder DCF Calculator
$27.80
-$0.44 (-1.56%)
At close: Sep 18, 2026, 4:00 PM ET
$29.77
+$1.97 (+7.09%)
Pre-market: Sep 21, 2026, 8:56 AM ET

Market Data

Market Cap
$69.7B
Enterprise Value
$67.82B
Beta
1.57
Average Volume
20.69M
Shares Outstanding (Diluted)
2.58B
Shares Change YoY
3.04%
Institutional Ownership
71.02%
Exchange
NASDAQ
ISIN
US9344231041

Price Performance

Price Change 1M
-2.6%
Price Change 3M
3.1%
Price Change 6M
1.5%
Price Change YTD
-2.5%
Price Change 1Y
48.7%
Price Change 3Y
150.4%
Price Change 5Y
9.9%
1M CAGR (ann.)
5.3%
1Y CAGR (ann.)
54.5%
5Y CAGR (ann.)
1.2%
All-Time CAGR
6.7%

Valuation

PE Ratio
-21.89
Forward PE
2,650.99
PEG Ratio
0.16
Forward PEG
0.22
PS Ratio
1.93
Forward PS
1.90
PB Ratio
2.12
P/FCF Ratio
31.97
P/Adj. FCF Ratio
39.87
P/OCF Ratio
20.44
EV/Sales
1.88
EV/EBIT
-44.50
EV/EBITDA
11.21
EV/FCF
31.11
Earnings Yield
-4.6%
FCF Yield
3.1%
Adj. FCF Yield
2.5%

Financial Health

Net Cash
$1.88B
Total Debt
$1.49B
Cash & Short-Term Investments
$3.37B
Total Assets
$97.25B
Current Ratio
0.78
Quick Ratio
0.78
Debt / Equity Ratio
0.98
Debt / EBITDA
0.25
Debt / FCF
0.68
OCF / Debt
2.29
Interest Coverage
0.86
Altman Z-Score
0.73
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
43.4%
Operating Profit Margin
5.3%
EBITDA Margin
16.8%
Net Profit Margin
-8.8%
FCF Margin
6.0%
Adj. FCF Margin
4.8%
SBC / Revenue
1.2%
SBC Impact (per share)
-19.8%

Returns

Return on Assets
-3.3%
Return on Equity
-9.2%
Return on Invested Capital
1.9%
Return on Capital Employed
2.4%
Return on Tangible Assets
-12.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-4.8%
Revenue CAGR 5Y
26.2%
Revenue CAGR 10Y
18.8%
EPS CAGR 3Y
91.8%
EPS CAGR 5Y
8.3%
EPS CAGR 10Y
-219.6%
FCF CAGR 3Y
-10.9%
FCF CAGR 5Y
0.1%
FCF CAGR 10Y
6.3%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
32
EPS Growth Next 3Y
38.9%
Revenue Growth Next 3Y
1.6%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
-133.3%
Revenue Est (next Q)
$8.74B
Revenue Growth Est (next Q)
-3.4%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$31
Price Target Upside
11.5%

Cash Flow

Operating Cash Flow
$3.42B
Free Cash Flow
$2.18B
Adj. Free Cash Flow
$1.75B
FCF Per Share
$0.87
OCF Per Share
$1.36
OCF/S Ratio
9.5%

Income Statement

Revenue
$36.12B
Gross Profit
$15.69B
Operating Income
$1.93B
EBITDA
$6.05B
Net Income
$-3.17B
EPS (Diluted)
-$1.27
Revenue / Employee
$1.02M
Profit / Employee
$-89.21K
Employees
35,500

© 2026 bestshares.com. All rights reserved.