Weibo Corporation logo

Weibo Corporation

WB | NASDAQ
Chart Builder DCF Calculator
$6.71
-$0.03 (-0.37%)
Sep 22, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
376.77M 449.02M 462.61M 372.08M 358.33M 300.8M 375.17M 322.09M 291.54M 342.6M 401.28M 306.66M 253.57M 85.56M 59.37M 258.25M 310.98M 428.32M 341.63M 193.69M 310.57M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 13.56M 27.8M 42.84M 54.83M 53.92M 39.68M 24.64M 29.5M 16.85M 16.85M 16.85M 11.7M 11.7M 19.67M
Stock-Based Compensation
31.56M 42.07M 50.89M 58.56M 63.75M 69.71M 78.07M 85.66M 94.52M 101.13M 102.76M 106.89M 112.29M 111.71M 115.07M 110.29M 99.29M 88M 80.58M 73.14M 67.56M
Other Working Capital
n/a n/a n/a n/a n/a n/a 79.27M 79.27M 79.27M 79.27M 17.18M 17.18M 17.18M 17.18M 82.31M 82.31M 82.31M 82.31M 139.52M 139.52M 142.3M
Other Non-Cash Items
-408.33M -491.09M -513.49M -430.64M -422.08M -370.52M -307.71M -262.23M -240.54M -298.21M -504.04M -413.55M -365.86M -197.27M 12.09M -182M -223.73M -329.78M -223.6M -68.22M -62.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.75M -12.75M -12.75M -12.75M 4.09M 4.09M 4.09M 4.09M -12.93M -12.93M 78K
Change in Working Capital
n/a n/a n/a n/a n/a n/a 72.67M 72.67M 72.67M 72.67M 33.35M 33.35M 33.35M 33.35M 46.28M 46.28M 46.28M 46.28M 110.84M 110.84M 94.53M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a 218.19M 271M 325.54M 383.24M -20.21M -17.9M -40.98M -98.68M 336.25M 281.13M 249.67M 249.67M 321.15M 321.15M 442.84M
Capital Expenditures
n/a n/a n/a n/a n/a n/a -7.5M -7.5M -7.5M -7.5M 15.75M 15.75M 15.75M 15.75M -11.31M -11.31M -11.31M -11.31M -8.42M -8.42M -16.87M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -20.57M -20.57M -20.57M -20.57M n/a n/a n/a n/a n/a n/a n/a n/a -211.92M -211.92M -211.88M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.05B 1.05B 1.05B 1.05B 1.05B 1.05B 1.05B 1.05B 1.34B 1.34B 852.57M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -953.74M -953.74M -953.74M -953.74M -953.74M -953.74M -953.74M -953.74M -987.76M -987.76M -242.24M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -328.67M -328.67M -328.67M -328.67M 41.46M 41.46M 41.46M 41.46M 155.21M 155.21M 155.21M 155.21M 246.88M 246.88M 213.59M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a -356.73M -356.73M -356.73M -356.73M 154.78M 154.78M 154.78M 154.78M 143.9M 143.9M 143.9M 143.9M 26.54M 26.54M 241.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a 321.69M 321.69M 321.69M 321.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a -100.81M -100.81M -100.81M -100.81M -1.63M -1.63M -1.63M -1.63M 790.24M 790.24M 790.24M 790.24M -1.67M -1.67M -131K
Financial Cash Flow
n/a n/a n/a n/a n/a n/a 220.89M 220.89M 220.89M 220.89M -1.63M -1.63M -1.63M -1.63M 188.23M 188.23M 188.23M 188.23M -1.67M -1.67M -131K
Net Cash Flow
n/a n/a n/a n/a n/a n/a 2.58B 2.68B 2.76B 2.35B -303.89M 24.29M -20.78M 385.78M 1.63B 1.21B 1.17B 1.17B 342.59M 342.59M 683.62M
Free Cash Flow
n/a n/a n/a n/a n/a n/a 210.69M 263.5M 318.04M 375.74M -4.46M -2.15M -25.22M -82.93M 324.94M 269.82M 238.36M 238.36M 312.73M 312.73M 425.97M
Adj. Free Cash Flow
-31.56M -42.07M -50.89M -58.56M -63.75M -69.71M 132.62M 177.85M 223.52M 274.61M -107.22M -109.05M -137.51M -194.64M 209.87M 159.53M 139.07M 150.36M 232.15M 239.59M 358.41M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -6.35M -6.35M -6.35M -6.35M 15.75M 15.75M 15.75M 15.75M -8.12M -8.12M -8.12M -8.12M -6.89M -6.89M -15.34M
Growth CapEx
n/a n/a n/a n/a n/a n/a -1.15M -1.15M -1.15M -1.15M n/a n/a n/a n/a -3.19M -3.19M -3.19M -3.19M -1.53M -1.53M -1.53M
Owner Earnings
n/a n/a n/a n/a n/a n/a 211.84M 264.66M 319.19M 376.89M -4.46M -2.15M -25.22M -82.93M 328.13M 273.01M 241.55M 241.55M 314.26M 314.26M 427.5M

© 2026 bestshares.com. All rights reserved.