Voyager Therapeutics Inc. logo

Voyager Therapeutics Inc.

VYGR | NASDAQ
Chart Builder DCF Calculator
$3.12
+$0.04 (+1.30%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-52.41M -27.94M -27.43M -27.89M -33.38M -31.02M -34.49M -9.04M -10.14M -11.33M 56.4M -25.9M -22.21M 124.04M -23.63M 17.62M -19.09M -21.32M 5.71M -25.14M -30.12M -21.65M
Depreciation & Amortization
1.84M 567K 1.05M 932K 1.07M 1.01M 1.01M 1.13M 1.39M 1.2M 1.34M 945K 1.09M 1.08M 834K 1.34M 1.2M 2.81M 1.48M 1.22M 1.19M 1.27M
Stock-Based Compensation
4.92M 2.49M 3.52M 3.46M 4.13M 3.67M 3.74M 3.43M 4.04M 3.57M 3.05M 2.88M 2.67M 2.56M 2.35M 2.19M 2.49M 2.32M 1.65M 2.08M 3.99M 3.6M
Other Working Capital
-11.11M -7.78M -11.96M -5.69M -1.87M -10.52M -1.63M -5.76M -21.59M -19.87M -872K -962K -1.5M 19.8M -3.38M -27.38M -678K 49.44M 1.91M 620K 586K -7.04M
Other Non-Cash Items
2.07M 1.27M -468K -654K -1.96M 253K -1.48M -1.87M -518K -815K -1.76M -1.79M 72K 27K 384K -25K 2K 21K 25K 111K 1.53M -3.78M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.68M -9.81M -6.94M -6.89M -3.11M -11.81M 16.69M -21.62M -26.36M 66.14M -82.78M 2.82M 17.54M -4.14M 7.82M -37.34M -605K 50.59M 2.33M 1.02M 694K -740K
Operating Cash Flow
-59.26M -33.42M -30.26M -31.05M -33.26M -37.9M -14.53M -27.97M -31.58M 58.77M -23.76M -21.05M -835K 123.57M -12.24M -16.21M -18.49M 34.43M 11.2M -20.71M -22.72M -21.29M
Capital Expenditures
-14K -14K -626K -207K -1.11M -658K -155K -258K -967K -2.14M -755K -782K -1.21M -509K -933K -278K -1.24M -38K -347K -660K -227K -375K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 157.52M 23.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-70.85M -43.44M -12.5M -6.64M -37.87M -76.92M -131.02M -40.81M -90.01M -203.85M -28.99M -166.52M -28.45M n/a n/a n/a -34.89M -19.96M -15.12M n/a n/a n/a
Sales Maturities Of Investments
94.36M 51.56M 60.55M 41.73M 40.9M 118.78M 103.97M 105.42M 55.03M 109.93M 56.58M 9M 5M 15M 15M 35M n/a n/a 10M 15M 22.63M 35M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -157.52M -23.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
23.49M 8.1M 47.42M 34.89M 1.93M 41.2M -27.2M 64.35M -35.94M -96.07M 26.83M -158.3M -24.66M 14.49M 14.07M 34.72M -36.13M -20M -5.46M 14.34M 22.41M 34.63M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 571K 78K 460K 331K 1.55M 185K 276K 15K 807K 12K 227K n/a 357K 28K
Financial Cash Flow
6.24M 3.33M 136K 85K 513K 82K 574K 14K 571K 112.86M 460K 331K 1.55M 31.31M 276K 15K 807K 12K 227K n/a 357K 28K
Net Cash Flow
-29.53M -21.99M 17.3M 1.19M -30.82M 3.39M -41.16M 36.4M -66.95M 75.56M 3.53M -179.02M -23.95M 169.36M 2.1M 18.53M -53.54M 14.44M 5.96M -6.37M 45K 13.36M
Free Cash Flow
-59.28M -33.43M -30.89M -31.26M -34.37M -38.55M -14.68M -28.23M -32.55M 56.63M -24.52M -21.83M -2.05M 123.06M -13.18M -16.48M -19.73M 34.39M 10.85M -21.37M -22.94M -21.67M
Adj. Free Cash Flow
-64.2M -35.92M -34.41M -34.72M -38.5M -42.23M -18.42M -31.66M -36.59M 53.05M -27.56M -24.71M -4.72M 120.5M -15.52M -18.67M -22.22M 32.07M 9.19M -23.45M -26.94M -25.27M
Maintenance CapEx
-14K -14K n/a -207K -1.11M -658K -155K n/a n/a -2.14M n/a -782K n/a n/a -933K n/a -1.24M -38K n/a -660K -227K -375K
Growth CapEx
n/a n/a -626K n/a n/a n/a n/a -258K -967K n/a -755K n/a -1.21M -509K n/a -278K n/a n/a -347K n/a n/a n/a
Owner Earnings
-59.28M -33.43M -30.26M -31.26M -34.37M -38.55M -14.68M -27.97M -31.58M 56.63M -23.76M -21.83M -835K 123.57M -13.18M -16.21M -19.73M 34.39M 11.2M -21.37M -22.94M -21.67M

© 2026 bestshares.com. All rights reserved.