Vestas Wind Systems A/S logo

Vestas Wind Systems A/S

VWDRY | OTC
Chart Builder DCF Calculator
$10.68
-$0.25 (-2.29%)
Sep 22, 2026, 12:48 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
34M 5M 598M 127M -156M -75M 149M 28M -115M 16M -541M -147M -119M -765M 20M 123M 90M -57M 566M 290M -5M -80M
Depreciation & Amortization
n/a n/a n/a n/a n/a 199M -40M 194M 202M 196M -312M 228M 223M 309M -59M 239M 219M 206M -75M 163M 154M 151M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 34M n/a n/a n/a 7M n/a n/a n/a 13M n/a n/a n/a 16M n/a n/a n/a
Other Working Capital
96M -345M 1.16B -482M 748M -669M 1.32B -368M -89M -1.22B 1.14B -695M -98M -609M 430M -8M 245M -753M 699M 77M -245M -675M
Other Non-Cash Items
-10M 368M 411M 444M 239M -217M 123M 115M 50M 36M 866M n/a -194M 446M 314M 408M 25M 64M -57M 321M 301M -5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 6M n/a n/a n/a 305M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
96M -345M 1.16B -482M 748M -669M 1.71B -368M -89M -1.22B 1.21B -695M -98M -609M 525M -8M 245M -753M 255M 77M -245M -675M
Operating Cash Flow
120M 28M 2.17B 89M 831M -755M 1.98B -31M 48M -974M 1.54B -614M -188M -928M 859M 523M 360M -746M 764M 688M 51M -760M
Capital Expenditures
-288M -307M -403M -272M -282M -198M -306M -227M -189M -170M -255M -190M -179M -195M -274M -225M -211M -166M -230M -141M -157M -160M
Cash Acquisitions
n/a -2M 9M -1M n/a -1M 10M 16M 32M -1M -9M -9M -20M -2M -50M 86M 23M -172M 219M -1M 29M 70M
Purchase of Investments
-28M -56M -33M -102M -66M -63M -10M -4M -2M -3M n/a n/a n/a n/a 110M n/a -6M -117M 1M n/a -1M -1M
Sales Maturities Of Investments
25M 28M 6M n/a 3M 44M 3M 103M 94M n/a 1M 117M 1M n/a -122M n/a 96M 111M -2M n/a 174M 2M
Other Investing Acitivies
-101M -110M -156M -98M -122M -111M -2M -96M -93M 63M 2M 52M 5M 2M 73M 1M -96M -257M 1M -58M 126M -70M
Investing Cash Flow
-291M -319M -421M -373M -332M -215M -305M -208M -158M -111M -261M -30M -193M -195M -263M -138M -194M -344M -11M -142M 45M -159M
Debt Repayment
-4M 35M -99M -100M -73M 11M -5M 484M -34M 471M 43M 470M n/a 530M -12M -50M 19M -275M -18M -20M 42M 53M
Common Stock Repurchased
-32M -100M n/a n/a -40M n/a n/a n/a -11M n/a n/a n/a n/a n/a n/a n/a -12M n/a n/a n/a n/a n/a
Dividend Paid
-74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M n/a n/a n/a -228M n/a -1M n/a -208M n/a
Other Financial Acitivies
-61M -50M -49M -43M -38M -47M -36M -50M -41M -35M -36M -35M -40M -36M -36M -53M -34M -34M -29M -18M -24M -11M
Financial Cash Flow
-171M -115M -148M -143M -151M -36M -41M 434M -86M 436M 7M 435M -90M 494M -48M -103M -255M -309M -48M -38M -190M 42M
Net Cash Flow
-351M -410M 1.62B -439M 342M -1.02B 1.62B 192M -203M -671M 1.24B -211M -451M -619M 542M 282M -81M -1.39B 711M 485M -98M -923M
Free Cash Flow
-168M -279M 1.76B -183M 549M -953M 1.68B -258M -141M -1.14B 1.28B -804M -367M -1.12B 585M 298M 149M -912M 534M 547M -106M -920M
Adj. Free Cash Flow
-168M -279M 1.76B -183M 549M -953M 1.64B -258M -141M -1.14B 1.27B -804M -367M -1.12B 572M 298M 149M -912M 518M 547M -106M -920M
Maintenance CapEx
n/a n/a -223.01M -163.74M -282M -198M -306M -169.87M -172.9M -125.33M -224.65M -190M -179M -126.58M -236.53M -121.5M -211M -166M -230M n/a n/a -90.48M
Growth CapEx
-288M -307M -179.99M -108.26M n/a n/a n/a -57.13M -16.1M -44.67M -30.35M n/a n/a -68.42M -37.47M -103.5M n/a n/a n/a -141M -157M -69.52M
Owner Earnings
120M 28M 1.94B -74.74M 549M -953M 1.68B -200.87M -124.9M -1.1B 1.31B -804M -367M -1.05B 622.47M 401.5M 149M -912M 534M 688M 51M -850.48M

© 2026 bestshares.com. All rights reserved.