Ventyx Biosciences Inc. logo

Ventyx Biosciences Inc.

VTYX | NASDAQ
Chart Builder DCF Calculator
$14
$0 (0.00%)
Mar 6, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-106.61M -119.03M -123.99M -135.12M -152.52M -171.3M -192.6M -192.96M -181.42M -157.86M -124.63M -108.43M -90.98M -73.29M -68.83M -83.75M -82.68M -77.06M -63.66M -28.17M -11.47M -4.32M -2.16M
Depreciation & Amortization
1.32M 1.3M 1.3M 1.35M 1.44M 1.39M 1.22M 941K 688K 550K 514K 470K 336K 218K 119K 30K 14K 5K 1K n/a n/a n/a n/a
Stock-Based Compensation
19.37M 20.22M 21.42M 22.93M 23.91M 26.47M 28.56M 28.59M 27.27M 23.43M 19.69M 16.57M 13.14M 9.94M 6.09M 2.73M 1.35M 396K 116.5K 45K 31K 17K 8.5K
Other Working Capital
5.52M 5.1M 3.6M -7.92M -15.47M -8.39M -9.71M 6.55M 5.2M -8.96M -11.55M -6.77M 1.63M 6.64M 9.46M 1.57M 88K 1.04M 331K 221K 341K 508K 254K
Other Non-Cash Items
-6.05M -7.59M -9.03M -9.47M 952K 1.43M 1.68M 1.64M -8.44M -6.69M -4.31M -2.23M -593K -207K 15.28M 49.36M 64.72M 69.64M 54.94M 21.55M 6.29M 1.37M 683K
Deferred Income Tax
n/a n/a n/a n/a -10.54M -10.54M -10.54M -10.54M n/a n/a n/a n/a n/a n/a -11.06M -11.06M -11.06M -11.06M n/a n/a n/a n/a n/a
Change in Working Capital
4.21M -611K 1.34M -10.56M -22.52M -5.93M -11.55M 5.81M -230K -10.89M -8.24M -5.16M 11.9M 10.09M 10.02M 4.02M 1.8M 1.38M 601K 388K 849K 508K 254K
Operating Cash Flow
-87.75M -105.71M -108.97M -130.87M -159.28M -158.48M -183.23M -166.52M -162.13M -151.46M -116.97M -98.77M -66.21M -53.26M -48.38M -38.67M -25.86M -16.7M -8M -6.2M -4.31M -2.43M -1.21M
Capital Expenditures
-114K -64K -82K -241K -446K -494K -629K -514K -415K -464K -297K -275K -211K -317K -300K -262K -214K -11K n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a -46.34K -85.28K -85.28K -85.28K -38.94K -64.26K -64.26K -64.26K -64.26K n/a n/a 1.9M 1.9M 1.9M 1.9M n/a n/a n/a n/a
Purchase of Investments
-163.36M -160.84M -277.68M -283.65M -237.08M -275.61M -188.89M -272.27M -448.34M -394.66M -387.4M -347.24M -302.05M -357.9M -301.18M -232.5M -72.96M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
221.13M 230.76M 246.91M 268.39M 279.14M 327.37M 351.12M 373.73M 362.73M 334.37M 310.37M 272.58M 225.08M 143.71M 68.71M 16.5M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 46.34K 85.28K 85.28K 85.28K 38.94K 64.26K 64.26K 64.26K 64.26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
57.66M 69.86M -30.86M -15.51M 41.62M 51.26M 161.6M 100.94M -86.03M -60.75M -77.32M -74.93M -77.18M -214.51M -232.77M -214.37M -71.28M 1.89M 1.9M n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 450K 2.53M 4.43M 4.43M 3.98M 1.9M n/a n/a
Common Stock Repurchased
68K 68K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
425K 222K 362K 454K 232K 232K 2.61M 2.71M 3.49M 4.75M 2.35M 2.15M 1.38M -312K -702K -702K -700K -273K 1.08M 2.15M 2.15M 2.15M 1.08M
Financial Cash Flow
246K 26.91M 25.93M 122.12M 122.73M 97.49M 100.87M 53.33M 42.39M 218.56M 216.33M 167.77M 337.71M 210.3M 266.77M 323.55M 166.05M 117.57M 61.92M 6.13M 4.05M 2.15M 1.08M
Net Cash Flow
-29.8M -8.62M -113.82M -24.32M 5.16M -9.82M 79.2M -12.27M -205.69M 6.37M 21.98M -5.97M 194.28M -57.45M -14.3M 70.55M 68.93M 102.75M 55.82M -65K -257K -275K -137.5K
Free Cash Flow
-87.87M -105.77M -109.05M -131.11M -159.73M -158.98M -183.86M -167.04M -162.55M -151.92M -117.26M -99.05M -66.42M -53.57M -48.68M -38.94M -26.08M -16.72M -8M -6.2M -4.31M -2.43M -1.21M
Adj. Free Cash Flow
-107.24M -125.99M -130.47M -154.05M -183.64M -185.44M -212.42M -195.62M -189.82M -175.35M -136.96M -115.62M -79.55M -63.51M -54.77M -41.67M -27.43M -17.11M -8.12M -6.24M -4.34M -2.44M -1.22M
Maintenance CapEx
-114K -64K -82K -241K -446K -494K -573K -458K -359K -408K -297K -275K -179K -91K -67K -29K -13K -4K n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a -56K -56K -56K -56K n/a n/a -32K -226K -233K -233K -201K -7K n/a n/a n/a n/a n/a
Owner Earnings
-87.87M -105.77M -109.05M -131.11M -159.73M -158.98M -183.8M -166.98M -162.49M -151.86M -117.26M -99.05M -66.38M -53.35M -48.45M -38.7M -25.88M -16.71M -8M -6.2M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.