Corporación Inmobiliaria Vesta S.A.B. de C.V. logo

Corporación Inmobiliaria Vesta S.A.B. de C.V.

VTMX | NYSE
Chart Builder DCF Calculator
$33.02
-$0.64 (-1.90%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
242.68M 222.43M 381.62M 291.85M 256.03M 127.5M
Depreciation & Amortization
1.73M 1.41M 1.59M 1.46M 1.6M 1.48M
Stock-Based Compensation
n/a n/a 8M 6.65M 5.55M 3.68M
Other Working Capital
1.26M 20.84M 8.42M 4.37M -5.06M 1.45M
Other Non-Cash Items
-84.21M -135.45M -252.43M 43.76M 50.19M -30.24M
Deferred Income Tax
n/a n/a n/a -244.47M -204.6M n/a
Change in Working Capital
1.68M -1.13M 6.01M -41.52M -1.61M -1.85M
Operating Cash Flow
161.89M 87.26M 144.8M 57.73M 107.17M 100.57M
Capital Expenditures
-840.07K -595K -2.08M -219.88K -219.14K -822.22K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-341.55M -230.19M n/a n/a n/a n/a
Sales Maturities Of Investments
5.52M 5.05M n/a n/a 684.94K 120.03K
Other Investing Acitivies
n/a n/a -220.99M -254.45M 16.25M -72.64M
Investing Cash Flow
-336.87M -225.73M -223.07M -254.67M 16.71M -73.35M
Debt Repayment
432.44M -69.33M -17.4M -647.96K 96.94M 123.67M
Common Stock Repurchased
-36.53M -43.98M n/a -15.6M n/a -14.8M
Dividend Paid
-68.55M -63.41M -59.51M -57.02M -55.37M -53.98M
Other Financial Acitivies
-836.97K -6.33M -72.73M -46.51M -58.24M -37.99M
Financial Cash Flow
326.53M -183.05M 444.74M -119.78M 212.54M 16.91M
Net Cash Flow
152.8M -317.05M 362.02M -313.67M 332.28M 45.48M
Free Cash Flow
161.05M 86.67M 142.72M 57.51M 106.95M 99.75M
Adj. Free Cash Flow
161.05M 86.67M 134.72M 50.86M 101.39M 96.07M
Maintenance CapEx
n/a n/a -1.35M n/a n/a -706.92K
Growth CapEx
-840.07K -595K -727.02K -219.88K -219.14K -115.3K
Owner Earnings
161.89M 87.26M 143.44M 57.73M 107.17M 99.87M

© 2026 bestshares.com. All rights reserved.