Vtex logo

Vtex

VTEX | NYSE
Chart Builder DCF Calculator
$3.59
-$0.05 (-1.37%)
At close: Sep 21, 2026, 4:00 PM ET
$3.59
$0 (-0.01%)
After-hours: Sep 21, 2026, 4:25 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.04M 4.06M 9.81M 6.35M 2.99M 861K 6.26M 30K 6.55M -856K 3.22M -2.38M -6.61M -7.93M -322K -11.54M -21.46M -19.09M -10.63M -21.96M -15.47M -12.46M
Depreciation & Amortization
868K 872K 864K 853K 824K 723K 1.03M 1.87M 370K 1.09M 1.22M 1.31M 1.27M 1.23M 1.24M 1.17M 1.11M 1.09M 1.23M 1.03M 1.02M 794K
Stock-Based Compensation
n/a n/a -14.3M n/a 4.56M 4.19M 4.44M 2.57M 4.54M n/a 4.08M 3.34M 3.62M 4M 3.7M 3.96M 1.44M 3.1M n/a 2.85M 2.44M 1.56M
Other Working Capital
-302.12K -1.97M 3.31M -679K -4.17M 682K 5.41M 9.88M 5.48M 3.95M 1.5M -720K 3.19M 4.16M 519K 432K -2.01M 3.23M 1.35M 2.8M 4.14M 2.3M
Other Non-Cash Items
2.51M 6.23M 19.96M -3.72M -1.86M -1.25M -1.21M 4.65M -4.33M 4.25M -995K -1.41M -756K -1.85M -2.29M 1.09M 6.69M 2.17M 2.54M -760K -4.43M 1.43M
Deferred Income Tax
149.64K -1.01M n/a n/a 945K 379K 179K 250K -137K -2.62M 1.2M 2.33M -865K -97K 666K 1.16M -4.11M -3.74M -3.24M 6.07M -2.43M -1.03M
Change in Working Capital
-152.76K 3.22M -5.08M 4.68M -199K 1.8M 2.05M -643K -3.52M 435K 952K -439K 30K -217K -411K 973K 3.71M 482K -9.21M 2.56M 4.71M 2.27M
Operating Cash Flow
13.42M 13.36M 11.25M 8.16M 7.25M 6.7M 12.76M 8.72M 3.47M 2.3M 9.68M 2.75M -3.32M -4.86M 2.59M -3.19M -12.63M -15.99M -19.3M -10.21M -14.17M -7.45M
Capital Expenditures
-163.73K -85K -187K -652K -133K -67K -378K -432K -520K -739K -220K -74K -32K -146K -74K -100K -71K -95K -81.5K -534K -524K -541K
Cash Acquisitions
-446.49K n/a n/a -15K n/a -3.68M 1K -2.92M 1.03M n/a n/a n/a n/a n/a 11.35K -180K -244K -1.27M -254.09K -733K -4.44M -13K
Purchase of Investments
-5.16M -17.48M -30.4M n/a -48.6M -59.38M -17.3M -50.62M -4.12M -64.07M -23.2M -91.03M -17.18M -4.14M -9.58M -49K -104.4M -6.59M -171.76M -364K n/a n/a
Sales Maturities Of Investments
14.59M 17.15M 36.91M n/a 45.69M 73.96M 15.54M 44.79M 6.41M 54.18M 31.38M 21.51M 106.44M 11.87M 11.86M 13.1M 49.43M 3.63M 178.33K 13.54M 2.76M 554K
Other Investing Acitivies
-69.18K -1.73M n/a 11.07M n/a 290K 100K 591K n/a -1.55M 165K 708K 1.91M 462K 501.65K 301K 443K n/a n/a 961K 99K 285K
Investing Cash Flow
8.74M -2.63M 6.32M 10.41M -3.04M 11.12M -2.04M -8.6M 2.79M -12.17M 8.13M -68.89M 91.14M 8.05M 2.72M 13.07M -54.85M -4.32M -171.9M 12.87M -2.1M 285K
Debt Repayment
n/a n/a n/a n/a -744 -47K -366K -1.32M n/a n/a -422K -401K -925K -1.06M -1.03M -979K -965K -936K -3.74K -907K -909K -9.2M
Common Stock Repurchased
-23.85M -9.71M -21.3M -18.9M -3.86M -15.05M -11.2M n/a n/a n/a -10.19M -11.21M -8.51M -5.33M -7.65M -5.18M n/a n/a 120.57K n/a -79K -2.34M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-424.22K -376K -599K -475K -715.26K -652K -1.78M 841K 95K -749K -604K -280K 11K 498K -476K -1.11M -165K -1.12M -1.14M 495K -238K 824K
Financial Cash Flow
-23.52M -10.09M -21.89M -19.37M -4.57M -15.75M -13.35M -479K 95K -301K -11.22M -11.89M -9.43M -5.9M -9.12M -7.27M -1.13M -2.06M -15.39M 295.91M -1.23M -9.72M
Net Cash Flow
-1.34M 1.04M -4.65M -946K 256K 2.41M -3.85M -385K 5.44M -10.57M 6.73M -79.2M 78.61M -2.5M -5.46M 190K -69.96M -21.38M -200.63M 298.03M -16.71M -18.25M
Free Cash Flow
13.25M 13.28M 11.06M 7.51M 7.12M 6.64M 12.38M 8.29M 2.95M 1.56M 9.46M 2.68M -3.35M -5M 2.51M -3.29M -12.7M -16.09M -19.38M -10.75M -14.69M -7.99M
Adj. Free Cash Flow
13.25M 13.28M 25.37M 7.51M 2.56M 2.44M 7.94M 5.72M -1.58M 1.56M 5.38M -661K -6.97M -9.01M -1.19M -7.25M -14.14M -19.18M -19.38M -13.6M -17.13M -9.55M
Maintenance CapEx
-163.73K -85K n/a -465.26K -16.16K n/a -320.26K -46.04K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -187K -186.74K -116.84K -67K -57.74K -385.96K -520K -739K -220K -74K -32K -146K -74K -100K -71K -95K -81.5K -534K -524K -541K
Owner Earnings
13.25M 13.28M 11.25M 7.7M 7.23M 6.7M 12.44M 8.68M 3.47M 2.3M 9.68M 2.75M -3.32M -4.86M 2.59M -3.19M -12.63M -15.99M -19.3M -10.21M -14.17M -7.45M

© 2026 bestshares.com. All rights reserved.