Varonis Systems Inc. logo

Varonis Systems Inc.

VRNS | NASDAQ
Chart Builder DCF Calculator
$48.45
+$0.89 (+1.87%)
At close: Sep 21, 2026, 4:00 PM ET
$48.91
+$0.46 (+0.95%)
Pre-market: Sep 22, 2026, 8:13 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
688.1M 660.24M 623.53M 608.68M 595.17M 573.35M 550.95M 546.54M 520.78M 505.85M 499.16M 487.68M 488.68M 484.71M 473.63M 457.6M 434.64M 411.61M 390.13M 358.75M 335.15M 313.3M
Cost of Revenue
157.79M 144.53M 131.97M 121.47M 110.33M 101.52M 93.85M 87.14M 80.51M 75.46M 71.75M 69.43M 69.25M 69.66M 69.84M 70.18M 67.32M 63.73M 59.4M 54.48M 51.43M 47.56M
Gross Profit
530.31M 515.71M 491.56M 487.21M 484.84M 471.84M 457.1M 459.4M 440.26M 430.38M 427.41M 418.24M 419.43M 415.04M 403.8M 387.41M 367.32M 347.88M 330.74M 304.27M 283.72M 265.74M
Operating Income
-151.31M -147.23M -146.51M -130.37M -119.1M -114.52M -121.63M -117.51M -125.54M -136.59M -131.48M -129.03M -120.41M -114.67M -117.41M -135.19M -130.11M -121.48M -107.05M -88.91M -86.37M -79.82M
Interest Income
17.72M 22.69M 30.19M 32.33M 34.77M 38.12M 35.5M 34.27M 32.07M 32.08M 30.81M 30.06M 23.51M 16.35M 8.27M 2.66M 1.16M n/a n/a n/a n/a n/a
Pretax Income
-134.35M -124.54M -116.32M -101.48M -86.74M -75.73M -83.01M -72.87M -79.99M -90.66M -86.92M -92.83M -95.47M -98.81M -110.82M -127.01M -125.65M -123.09M -110.84M -100.66M -97.87M -89.78M
Net Income
-141.38M -130.4M -129.32M -114.54M -102.93M -91.06M -95.77M -83.67M -88.35M -103.1M -100.92M -110.77M -116.47M -114.06M -124.52M -138.71M -133.31M -129.97M -116.86M -110.95M -106.86M -98.24M
Selling & General & Admin
410.08M 408.5M 399.66M 393.24M 388.88M 382.6M 381.97M 382.55M 380.08M 380.04M 375.05M 366.57M 359.47M 350.67M 343.33M 349.59M 334.56M 317.97M 299.9M 267.5M 254.09M 238.82M
Research & Development
270.46M 253.37M 237.81M 223.74M 214.46M 203.15M 196.77M 194.36M 185.72M 186.93M 183.84M 180.71M 180.37M 179.04M 177.88M 173.01M 162.87M 151.39M 137.88M 125.68M 116M 106.74M
Other Expenses
1.08M 1.08M 603K 603K 603K 603K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
681.61M 662.94M 638.07M 617.58M 603.94M 586.36M 578.73M 576.91M 565.81M 566.98M 558.89M 547.28M 539.84M 529.71M 521.21M 522.6M 497.43M 469.36M 437.78M 393.18M 370.09M 345.56M
Interest Expense
763K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5K 4.15M 7.75M 11.32M 13.1M 12.6M 9M 5.43M
Selling & Marketing Expenses
311.32M 308.92M 301.34M 223.37M 149.34M 72.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
839.4M 807.46M 770.05M 739.05M 714.27M 687.87M 672.58M 664.05M 646.32M 642.44M 630.64M 616.71M 609.09M 599.38M 591.04M 592.78M 564.75M 533.09M 497.18M 447.66M 421.52M 393.12M
Income Tax Expense
-3.8M 5.86M 13M 13.07M 16.19M 15.32M 12.76M 10.8M 8.36M 12.44M 14M 17.94M 21M 15.25M 13.7M 11.7M 7.66M 6.88M 6.02M 10.29M 8.99M 8.46M
Shares Outstanding (Basic)
115.3M 115.79M 129.17M 114.97M 112.05M 112.65M 112.49M 112.27M 111.89M 109.99M 109.01M 109.43M 109.74M 108.39M 109.21M 110M 109.68M 108.2M 107.41M 107.03M 106.39M 100.25M
Shares Outstanding (Diluted)
115.3M 115.79M 129.17M 114.97M 112.05M 112.65M 112.49M 112.27M 111.89M 109.99M 109.01M 109.43M 109.74M 108.39M 109.21M 110M 109.68M 108.2M 107.41M 107.03M 106.39M 100.25M
EPS (Basic)
-1.22 -1.13 -1.13 -1.02 -0.92 -0.81 -0.86 -0.69 -0.74 -0.88 -0.86 -1.01 -1.06 -1.04 -1.14 -1.27 -1.23 -1.21 -1.12 -1.09 -1.07 -1.02
EPS (Diluted)
-1.22 -1.13 -1.13 -1.02 -0.92 -0.81 -0.86 -0.69 -0.74 -0.88 -0.86 -1.01 -1.06 -1.04 -1.14 -1.27 -1.23 -1.21 -1.12 -1.09 -1.07 -1.02
EBITDA
-114.73M -110.3M -104.01M -90.93M -76.4M -65.1M -71.88M -61.36M -65.97M -74.22M -68.13M -70.62M -73.27M -77.08M -89.33M -103.12M -98.62M -92.63M -78.62M -69.22M -69.5M -64.53M
EBIT
-133.59M -124.54M -116.32M -101.48M -86.74M -75.73M -83.01M -72.87M -79.99M -90.66M -86.92M -92.83M -95.47M -98.81M -110.81M -122.87M -117.9M -111.78M -97.74M -88.06M -88.88M -84.35M
Depreciation & Amortization
18.86M 14.24M 12.31M 10.55M 10.35M 10.64M 11.13M 11.51M 14.02M 16.44M 18.79M 22.21M 22.2M 21.73M 21.48M 19.75M 19.28M 19.15M 19.12M 18.83M 19.37M 19.82M

© 2026 bestshares.com. All rights reserved.