VerifyMe Inc. logo

VerifyMe Inc.

VRME | NASDAQ
Chart Builder DCF Calculator
$1.01
-$0.37 (-26.81%)
Sep 22, 2026, 2:33 PM ET · Market open

Market Data

Market Cap
$18.1M
Enterprise Value
$12.88M
Beta
0.33
Average Volume
60.07K
Shares Outstanding (Diluted)
13.36M
Shares Change YoY
7.14%
Institutional Ownership
8.07%
Exchange
NASDAQ
ISIN
US92346X2062

Price Performance

Price Change 1M
90.3%
Price Change 3M
115.6%
Price Change 6M
56.8%
Price Change YTD
103.1%
Price Change 1Y
26.9%
Price Change 3Y
18.1%
Price Change 5Y
-56.9%
1M CAGR (ann.)
97.8%
1Y CAGR (ann.)
49.1%
5Y CAGR (ann.)
-16.7%
All-Time CAGR
-19.6%

Valuation

PE Ratio
-3.43
Forward PE
35.61
PEG Ratio
0.26
Forward PEG
-0.03
PS Ratio
1.62
Forward PS
1.30
PB Ratio
1.80
P/FCF Ratio
-14.80
P/Adj. FCF Ratio
-16.00
P/OCF Ratio
-27.40
EV/Sales
1.16
EV/EBIT
-2.43
EV/EBITDA
-2.71
EV/FCF
-10.61
Earnings Yield
-29.2%
FCF Yield
-6.8%
Adj. FCF Yield
-6.3%

Financial Health

Net Cash
$5.09M
Total Debt
$0
Cash & Short-Term Investments
$5.09M
Total Assets
$11.39M
Current Ratio
4.32
Quick Ratio
4.29
Debt / Equity Ratio
0.08
Debt / EBITDA
-0.00
Debt / FCF
-0.00
OCF / Debt
N/A
Interest Coverage
-37.58
Altman Z-Score
7.57
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
47.0%
Operating Profit Margin
-22.7%
EBITDA Margin
-42.8%
Net Profit Margin
-47.1%
FCF Margin
-10.9%
Adj. FCF Margin
-10.1%
SBC / Revenue
-0.8%
SBC Impact (per share)
-7.5%

Returns

Return on Assets
-45.9%
Return on Equity
-49.3%
Return on Invested Capital
-23.5%
Return on Capital Employed
-25.3%
Return on Tangible Assets
-84.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
-24.6%
Revenue CAGR 5Y
86.8%
Revenue CAGR 10Y
53.4%
EPS CAGR 3Y
-35.5%
EPS CAGR 5Y
21.6%
EPS CAGR 10Y
40.5%
FCF CAGR 3Y
-502.4%
FCF CAGR 5Y
63.2%
FCF CAGR 10Y
9.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
2
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
-200.0%
Revenue Est (next Q)
$3.52M
Revenue Growth Est (next Q)
-30.0%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$1.19
Price Target Upside
-13.1%

Cash Flow

Operating Cash Flow
$-705K
Free Cash Flow
$-1.21M
Adj. Free Cash Flow
$-1.12M
FCF Per Share
-$0.09
OCF Per Share
-$0.05
OCF/S Ratio
-6.3%

Income Statement

Revenue
$11.1M
Gross Profit
$5.22M
Operating Income
$-2.52M
EBITDA
$-4.76M
Net Income
$-5.23M
EPS (Diluted)
-$0.40
Revenue / Employee
$370.1K
Profit / Employee
$-174.23K
Employees
30

© 2026 bestshares.com. All rights reserved.