Vox Royalty Corp. logo

Vox Royalty Corp.

VOXR | NASDAQ
Chart Builder DCF Calculator
$5.52
-$0.20 (-3.50%)
Sep 21, 2026, 1:58 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
33.37M 29.98M 16.62M 12.16M 10.77M 10.84M 11.03M 11.13M 12.22M 11.6M 12.31M 11.42M 11.08M 10.62M 8.51M 6.98M 5.02M 4.58M 3.65M 3.19M 1.98M 666.21K
Cost of Revenue
9.67M 10.21M 6.54M 3.31M 2.4M 2.16M 1.89M 2.76M 2.62M 2.23M 2.38M 2.01M 2.33M 2.25M 1.89M 1.71M 1.26M 1.22M 972.59K 694.4K 422.39K 174.97K
Gross Profit
23.7M 19.77M 10.08M 8.85M 8.37M 8.68M 9.15M 8.42M 9.65M 9.42M 9.98M 10.99M 10.34M 9.95M 8.2M 5.27M 3.76M 3.36M 2.68M 2.5M 1.56M 491.24K
Operating Income
17.14M 9.36M 2.35M 746.93K 200.98K 587.17K 1.09M 497.79K 2.12M 1.39M 1.73M 2.31M 1.19M 1.68M 449.34K -1.11M -2.4M -2.68M -3.31M -3.59M -5.78M -8.09M
Interest Income
197.06K 305.08K 362.75K 376.92K 375.03K 391.52K 420.89K 430.96K 522.53K 466.97K 398.96K 328.16K 194.14K 133.53K 82.97K 35.34K 16.81K 14.79K 12.58K 10.66K 7.86K 17.53K
Pretax Income
50.17M 31.53M 7.09M 475.88K 129.85K 567.19K 973.79K 831.55K 2.62M 2.81M 2.41M 2.73M 1.59M 2.03M 1.8M -428.78K -2.61M -1.47M -1.95M -2.56M -3.6M -9.81M
Net Income
48.16M 30.73M 5.89M -1.55M -1.82M -1.77M -1.65M -1.1M 54.67K 339.82K -101.11K 368.91K -593.68K -112.67K 328.18K -4.04M -5.38M -3.75M -4.13M -2.56M -3.6M -9.81M
Selling & General & Admin
10.29M 8.65M 6.68M 6.2M 6.4M 6.52M 6.56M 6.49M 6.08M 5.88M 6.1M 5.96M 6.47M 6.25M 5.72M 6.2M 5.97M 5.86M 5.81M 5.46M 6.43M 7.55M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-3.73M 1.76M 1.06M 1.9M 1.77M 1.58M 1.49M 1.43M 1.44M 2.14M 2.15M 2.71M 2.68M 2.02M 2.03M 183.54K 183.54K 183.54K 183.54K 734.02K 1.01M 1.14M
Operating Expenses
6.56M 10.41M 7.74M 8.1M 8.17M 8.1M 8.05M 7.93M 7.53M 8.02M 8.25M 8.67M 9.15M 8.27M 7.75M 6.38M 6.15M 6.04M 5.99M 6.19M 7.44M 8.69M
Interest Expense
530.64K 716.21K 650.6K 498.47K 371.34K 265.96K 254.28K 175.36K 153.9K 73.71K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.66K 49.76K
Selling & Marketing Expenses
1.96M n/a n/a 381.12K 381.12K 1.12M 1.12M 736.39K 736.39K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
16.22M 20.62M 14.28M 11.41M 10.57M 10.26M 9.94M 10.64M 10.1M 10.21M 10.58M 9.1M 9.89M 8.94M 8.06M 8.09M 7.42M 7.26M 6.96M 6.79M 7.76M 8.76M
Income Tax Expense
2.01M 799.36K 1.2M 2.03M 1.95M 2.33M 2.62M 1.93M 2.57M 2.47M 2.51M 2.36M 2.18M 2.15M 1.47M 3.62M 2.77M 2.29M 2.18M n/a n/a n/a
Shares Outstanding (Basic)
71M 68.69M 55.39M 51.63M 50.76M 50.73M 50.66M 50.43M 50.18M 50.08M 49.99M 48.15M 45.59M 44.98M 44.76M 44.41M 41.59M 39.51M 37.48M 39.57M 39.47M 32.99M
Shares Outstanding (Diluted)
71.33M 71.35M 57.32M 51.97M 50.76M 50.73M 50.66M 50.41M 50.18M 50.08M 49.99M 48.15M 45.59M 44.98M 44.76M 44.41M 41.59M 39.51M 39.28M 39.57M 39.47M 32.99M
EPS (Basic)
0.73 0.48 0.11 -0.03 -0.04 -0.03 -0.03 -0.02 0 0.01 0 0.01 -0.01 0 0.01 -0.10 -0.14 -0.10 -0.11 -0.08 -0.12 -0.33
EPS (Diluted)
0.69 0.45 0.10 -0.03 -0.04 -0.03 -0.03 -0.02 0 0.01 0 0.01 -0.01 0 0.01 -0.10 -0.14 -0.10 -0.11 -0.08 -0.12 -0.32
EBITDA
54.89M 42.57M 14.39M 5.67M 4.3M 4.26M 4.34M 4.43M 5.61M 5.04M 5.56M 4.64M 4.11M 4.02M 2.48M 216.4K -1.51M -1.84M -2.72M -3.72M -5.78M -9.87M
EBIT
43.44M 32.18M 7.67M 849.69K 376.54K 626.82K 1.02M 1.58M 3.35M 3.12M 3.49M 2.99M 1.69M 1.68M 449.34K -1.67M -2.96M -3.24M -3.87M -4.55M -6.32M -10.12M
Depreciation & Amortization
11.45M 10.4M 6.72M 4.82M 3.92M 3.63M 3.31M 2.85M 2.26M 1.91M 2.06M 1.65M 2.42M 2.34M 2.03M 1.89M 1.45M 1.4M 1.16M 832.85K 536.24K 242.94K

© 2026 bestshares.com. All rights reserved.