Vox Royalty Corp.
VOXR | NASDAQ
$5.62
-$0.10 (-1.75%)
Sep 21, 2026, 10:24 AM ET · Market open
Market Data
Market Cap $394.12M
Enterprise Value $362.99M
Beta 0.82
Average Volume 472.27K
Shares Outstanding (Diluted) 71.33M
Shares Change YoY 40.54%
Institutional Ownership 56.14%
Exchange NASDAQ
ISIN CA92919F1036
Price Performance
Price Change 1M 8.8%
Price Change 3M 11.5%
Price Change 6M 16.5%
Price Change YTD 22.2%
Price Change 1Y 61.6%
Price Change 3Y 164.8%
Price Change 5Y 130.7%
1M CAGR (ann.) 15.1%
1Y CAGR (ann.) 66.8%
5Y CAGR (ann.) 21.4%
All-Time CAGR 19.0%
Valuation
PE Ratio 8.29
Forward PE 41.26
PEG Ratio 0.00
Forward PEG -0.14
PS Ratio 11.81
Forward PS 12.20
PB Ratio 2.58
P/FCF Ratio -11.36
P/Adj. FCF Ratio -9.97
P/OCF Ratio 14.67
EV/Sales 10.88
EV/EBIT 8.36
EV/EBITDA 6.61
EV/FCF -10.47
Earnings Yield 12.1%
FCF Yield -8.8%
Adj. FCF Yield -10.0%
Financial Health
Net Cash $31.13M
Total Debt $0
Cash & Short-Term Investments $31.13M
Total Assets $162.97M
Current Ratio 7.50
Quick Ratio 7.50
Debt / Equity Ratio 0.00
Debt / EBITDA 0.00
Debt / FCF -0.00
OCF / Debt N/A
Interest Coverage 27.09
Altman Z-Score 24.36
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 71.0%
Operating Profit Margin 51.4%
EBITDA Margin 164.5%
Net Profit Margin 144.3%
FCF Margin -103.9%
Adj. FCF Margin -118.5%
SBC / Revenue 14.5%
SBC Impact (per share) -14.0%
Returns
Return on Assets 29.6%
Return on Equity 39.0%
Return on Invested Capital 10.4%
Return on Capital Employed 10.8%
Return on Tangible Assets 29.7%
Historical Growth (CAGR)
Revenue CAGR 3Y 44.4%
Revenue CAGR 5Y 75.9%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 158.2%
EPS CAGR 5Y 163.4%
EPS CAGR 10Y N/A
FCF CAGR 3Y -113.0%
FCF CAGR 5Y -82.0%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Buy
Analyst Count 2
EPS Growth Next 3Y -7.9%
Revenue Growth Next 3Y 31.6%
Earnings Date Nov 10, 2026
EPS Estimate (next Q) $0.02
EPS Growth Est (next Q) 545.2%
Revenue Est (next Q) $5.3M
Revenue Growth Est (next Q) 38.9%
Fair Value Estimates
Graham Number $5.78
Graham Upside 1.1%
Lynch Fair Value $17.25
Lynch Upside 201.6%
Price Target $7.75
Price Target Upside 35.5%
Cash Flow
Operating Cash Flow $27.76M
Free Cash Flow $-34.68M
Adj. Free Cash Flow $-39.52M
FCF Per Share -$0.49
OCF Per Share $0.39
OCF/S Ratio 83.2%
Income Statement
Revenue $33.37M
Gross Profit $23.7M
Operating Income $17.14M
EBITDA $54.89M
Net Income $48.16M
EPS (Diluted) $0.69
Revenue / Employee $4.77M
Profit / Employee $6.88M
Employees 7
Dividends
Annual Dividend $0.06
Dividend Yield 1.05%
Payout Ratio 8.0%
FCF Payout Ratio -9.7%
Adj. FCF Payout Ratio -8.5%
Dividend Growth (YoY) 12.2%
Pay Frequency Quarterly
Ex-Dividend Date Sep 29, 2026
Add to Watchlist
Select watchlists to add or remove VOXR