Vanda Pharmaceuticals Inc. logo

Vanda Pharmaceuticals Inc.

VNDA | NASDAQ
Chart Builder DCF Calculator
$5.21
+$0.05 (+1.07%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-323.42M -239.55M -220.47M -84.2M -66.94M -44.25M -18.9M -16.39M -10.93M -4.89M 2.51M 11.77M 14.9M 15.96M 6.28M 6.49M 10.99M 18.07M 33.15M 34.26M 32.44M 31.5M
Depreciation & Amortization
18.68M 8.66M 7.11M 3.22M 3.14M 7.89M 8.13M 7.32M 5.93M 4.56M 3.01M 2.52M 2.61M 2.7M 2.73M 2.78M 2.81M 2.83M 2.84M 2.85M 2.86M 2.86M
Stock-Based Compensation
11.63M 9.07M 9.47M 10.05M 10.94M 11.82M 12.43M 12.84M 13.01M 13.27M 14.04M 14.55M 15.27M 15.85M 16.28M 16.27M 16.33M 16.24M 15.37M 14.81M 14M 13.33M
Other Working Capital
10.16M 4.33M 3.42M 11.5M -4.27M -11.83M 4.78M 2.14M -1K -3.77M 11.72M 14.09M 32.75M 37.96M -151K -5.37M -15.06M -10.55M 4.4M 5.92M 10.18M 10.24M
Other Non-Cash Items
-957K 3.74M 4.7M 6.74M 4.35M -2.45M -4.38M -4.94M -5.33M -5.03M -4.73M -4.59M -3.22M -1.66M -507K 1.16M 2.67M 3.22M 3.37M 3.41M 3.33M 2.45M
Deferred Income Tax
97.21M 89.24M 81.44M -23.66M -20.77M -14.03M -6.48M -12.05M -6.24M -3.55M -1.29M 6.62M 2.05M -1.27M 1.13M 2.03M 6.39M 10M 6.75M 7.83M 7.08M 6.47M
Change in Working Capital
4.31M 2.34M 8.31M 6M 4.49M -15.45M -6.56M -4.46M -1.59M -15.81M -747K -4.92M 9.22M 28.16M 6.07M 20.46M 6.55M 8.7M 2.74M -6.26M -2.82M 5.27M
Operating Cash Flow
-192.55M -126.51M -109.44M -81.84M -64.8M -56.47M -15.76M -17.67M -5.14M -11.43M 12.8M 25.95M 40.84M 59.74M 31.98M 49.18M 45.74M 59.07M 64.21M 56.91M 56.89M 61.88M
Capital Expenditures
-895K -783K -998K -1.11M -1.11M -919K -490K -529K -392K -339K -383K -393K -517K -655K -679K -550K -392K -497K -552K -1.38M -1.64M -1.55M
Cash Acquisitions
-20M -10M n/a n/a n/a n/a -2.71M -2.71M -38.06M 152.78M 156.14M 156.14M 191.49M 655K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-16.08M -69.05M -112.38M -202.75M -272.44M -332.1M -364.77M -327.35M -290.26M -425.57M -512.61M -461.94M -584.25M -433.17M -349.26M -450.22M -399.09M -406.54M -420.46M -397.7M -392.85M -398.28M
Sales Maturities Of Investments
177.48M 151.03M 208.24M 257.85M 318.23M 379.23M 352.06M 367.56M 353.61M 311.71M 601.6M 569.49M 634.82M 660.18M 399.86M 399.27M 353.17M 341.13M 344.32M 331.7M 295.85M 338.11M
Other Investing Acitivies
n/a n/a n/a n/a n/a -1.52M -1.52M -102.19M -66.84M -256.15M -256.81M -156.14M -191.49M -655K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
140.51M 71.19M 94.86M 53.99M 44.68M 44.69M -17.43M -65.21M -41.94M -217.57M -12.06M 107.16M 50.05M 226.35M 49.93M -51.5M -46.31M -65.9M -76.7M -67.38M -98.64M -61.73M
Debt Repayment
-3.57M -2.36M -1.99M -1.51M -989K -564K -155K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -915K -915K -915K -915K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-3.57M -2.36M -2.91M -2.42M -1.9M -1.48M -155K n/a n/a n/a n/a 605K 609K 734K 734K 1.17M 1.54M 1.7M 3.55M 3.94M 3.69M 7M
Net Cash Flow
-55.92M -57.76M -17.36M -30.48M -21.97M -13.36M -33.51M -82.69M -47.08M -229.01M 792K 133.79M 91.81M 287.24M 82.96M -1.13M 926K -5.26M -9.02M -6.51M -38.01M 7.24M
Free Cash Flow
-193.44M -127.3M -110.44M -82.95M -65.91M -57.39M -16.25M -18.2M -5.53M -11.77M 12.42M 25.56M 40.32M 59.09M 31.31M 48.63M 45.34M 58.57M 63.66M 55.53M 55.25M 60.32M
Adj. Free Cash Flow
-205.07M -136.36M -119.91M -93M -76.85M -69.21M -28.68M -31.04M -18.54M -25.05M -1.62M 11.01M 25.05M 43.23M 15.03M 32.36M 29.01M 42.33M 48.29M 40.71M 41.25M 47M
Maintenance CapEx
-632K -403.62K -476.78K -476.78K -476.78K -294.16K -7K -260K -284K -339K -332K -342K -466K -604K -679K -533.47K -365.47K -213.42K -138.42K -683.81K -912.7K -939.85K
Growth CapEx
-263K -379.38K -521.23K -633.23K -633.23K -624.85K -483K -269K -108K n/a -51K -51K -51K -51K n/a -16.53K -26.53K -283.58K -413.58K -700.19K -727.3K -612.15K
Owner Earnings
-193.18M -126.92M -109.92M -82.32M -65.27M -56.77M -15.76M -17.93M -5.43M -11.77M 12.47M 25.61M 40.37M 59.14M 31.31M 48.64M 45.37M 58.85M 64.08M 56.23M 55.97M 60.94M

© 2026 bestshares.com. All rights reserved.