VMware Inc.

VMW | NYSE

Price Alert Chart Builder DCF Calculator

$142.48

-$7.43 (-4.96%)

At close: Nov 21, 2023, 04:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2024 Aug 3, 2023	Q1 2024 May 4, 2023	Q4 2023 Feb 2, 2023	Q3 2023 Oct 27, 2022	Q2 2023 Jul 28, 2022	Q1 2023 Apr 28, 2022	Q4 2022 Jan 27, 2022	Q3 2022 Oct 28, 2021	Q2 2022 Jul 29, 2021	Q1 2022 Apr 29, 2021	Q4 2021 Jan 28, 2021	Q3 2021 Oct 29, 2020	Q2 2021 Jul 30, 2020	Q1 2021 Apr 30, 2020	Q4 2020 Jan 30, 2020	Q3 2020 Oct 31, 2019	Q2 2020 Aug 1, 2019	Q1 2020 May 2, 2019	Q4 2019 Jan 31, 2019	Q3 2019 Nov 1, 2018	Q2 2019 Aug 2, 2018	Q1 2019 May 3, 2018
Revenue	13.61B	13.54B	13.35B	13.17B	13.14B	12.95B	12.85B	12.61B	12.29B	12.03B	11.77B	12.12B	11.72B	11.28B	10.81B	9.75B	9.5B	9.23B	8.97B	8.69B	8.47B	8.19B
Cost of Revenue	2.56B	2.53B	2.48B	2.43B	2.39B	2.34B	2.27B	2.22B	2.16B	2.09B	2.04B	2.19B	2.05B	1.93B	1.8B	1.44B	1.37B	1.31B	1.26B	1.22B	1.18B	1.15B
Gross Profit	11.05B	11.01B	10.87B	10.73B	10.76B	10.6B	10.58B	10.4B	10.13B	9.94B	9.72B	9.93B	9.66B	9.35B	9.01B	8.32B	8.12B	7.92B	7.72B	7.47B	7.29B	7.05B
Operating Income	1.9B	1.92B	2.02B	2.15B	2.28B	2.24B	2.39B	2.61B	2.74B	2.75B	2.61B	2.17B	1.95B	1.94B	1.94B	2.03B	2.1B	2.08B	2.05B	2.03B	2B	1.83B
Interest Income	62M	57M	57M	57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.85B	1.76B	1.79B	1.79B	1.93B	1.93B	2.08B	2.39B	2.49B	2.5B	2.38B	1.65B	1.76B	1.27B	1.44B	1.8B	1.48B	2.25B	2.88B	2.96B	3.08B	2.72B
Net Income	1.43B	1.3B	1.31B	1.41B	1.57B	1.64B	1.82B	2.03B	2.06B	2.1B	2.06B	1.59B	1.78B	6.25B	6.37B	6.55B	6.27B	1.99B	2.42B	1.48B	1.59B	1.28B
Selling & General & Admin	5.64B	5.61B	5.43B	5.36B	5.32B	5.24B	5.14B	4.78B	4.61B	4.51B	4.48B	5.44B	5.35B	5.17B	4.97B	4.07B	3.89B	3.77B	3.68B	3.54B	3.43B	3.38B
Research & Development	3.42B	3.39B	3.32B	3.22B	3.15B	3.12B	3.06B	3.01B	2.96B	2.86B	2.82B	2.91B	2.78B	2.65B	2.52B	2.21B	2.13B	2.06B	1.98B	1.89B	1.84B	1.79B
Other Expenses	35M	62M	62M	28M	28M	1M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	9.09B	9.06B	8.81B	8.61B	8.5B	8.37B	8.19B	7.79B	7.57B	7.37B	7.29B	8.35B	8.12B	7.82B	7.49B	6.28B	6.02B	5.83B	5.66B	5.43B	5.27B	5.17B
Interest Expense	319M	314M	305M	301M	298M	273M	252M	221M	199M	205M	204M	198M	186M	165M	150M	141M	134M	134M	134M	134M	129M	102M
Selling & Marketing Expenses	4.46B	4.44B	4.39B	4.29B	4.22B	4.16B	4.07B	3.98B	3.88B	3.75B	3.71B	4B	3.92B	3.82B	3.68B	3.21B	3.09B	2.99B	2.92B	2.84B	2.74B	2.71B
Cost & Expenses	11.65B	11.56B	11.27B	11.01B	10.86B	10.71B	10.46B	10.01B	9.73B	9.46B	9.34B	9.86B	9.49B	9.07B	8.6B	7.72B	7.39B	7.14B	6.91B	6.65B	6.46B	6.32B
Income Tax Expense	419M	467M	478M	381M	352M	289M	264M	363M	424M	403M	324M	78M	3M	-4.97B	-4.92B	-4.76B	-4.79B	263M	461M	1.48B	1.49B	1.44B
Shares Outstanding (Basic)	430.4M	428.19M	425.81M	423.99M	422M	420.59M	421.76M	419.46M	419.36M	420.79M	420.09M	420.86M	421.7M	419.57M	417.23M	416.39M	416.98M	417.64M	410.28M	412.35M	412.82M	404.97M
Shares Outstanding (Diluted)	434.09M	431.58M	429.81M	427.78M	424.13M	424.56M	422.98M	423.4M	423.71M	422.04M	424.6M	425.49M	423.05M	421.51M	424.93M	423.96M	425.26M	426.97M	416.45M	414.48M	413.29M	411.35M
EPS (Basic)	3.33	3.04	3.09	3.32	3.73	3.89	4.33	4.82	4.90	4.98	4.89	3.78	3.73	15.39	15.38	13.95	13.79	2.65	4.07	3.63	3.78	3.19
EPS (Diluted)	3.32	3.04	3.09	3.32	3.72	3.87	4.31	4.78	4.86	4.95	4.86	3.76	3.70	15.11	15.08	13.66	13.51	2.60	4	3.57	3.72	3.14
EBITDA	2.61B	2.59B	2.42B	2.54B	2.89B	2.97B	3.37B	3.26B	3.15B	2.88B	2.73B	2.54B	2.42B	2.47B	2.28B	2.11B	2.2B	2.22B	2.23B	2.36B	2.26B	2.21B
EBIT	2.15B	2.14B	2.12B	2.11B	2.31B	2.26B	2.42B	2.44B	2.33B	2.33B	2.19B	1.99B	1.89B	1.82B	1.76B	1.61B	1.74B	1.78B	1.79B	2.07B	2.07B	1.97B
Depreciation & Amortization	459M	451M	299M	428M	579M	713M	960M	826M	823M	545M	540M	553M	532M	648M	519M	500M	466M	440M	416M	360M	349M	339M