Village Super Market Inc. logo

Village Super Market Inc.

VLGEA | NASDAQ
Chart Builder DCF Calculator
$44.84
+$0.54 (+1.22%)
Sep 22, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 23, 2026
Q1 2026
Oct 24, 2025
Q4 2025
Jul 25, 2025
Q3 2025
Apr 25, 2025
Q2 2025
Jan 24, 2025
Q1 2025
Oct 25, 2024
Q4 2024
Jul 26, 2024
Q3 2024
Apr 26, 2024
Q2 2024
Jan 26, 2024
Q1 2024
Oct 27, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 28, 2023
Q2 2023
Jan 27, 2023
Q1 2023
Oct 28, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 28, 2022
Q1 2022
Oct 29, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 23, 2021
Q2 2021
Jan 22, 2021
Q1 2021
Oct 23, 2020
Net Income
54.16M 56.55M 55.58M 56.38M 56.29M 54.09M 51.68M 50.46M 50.32M 52.38M 50.22M 49.72M 47.03M 32.78M 30.58M 26.83M 23.73M 29.54M 23.96M 19.99M 19.71M 28.28M 25.73M
Depreciation & Amortization
36.25M 36.45M 36.6M 36.65M 36.42M 35.65M 35.45M 35.46M 35.42M 35.65M 35.73M 35.71M 35.5M 35.18M 34.94M 34.71M 34.76M 35.03M 35.34M 35.7M 35.79M 34.69M 33.34M
Stock-Based Compensation
1.81M 2.72M 2.54M 2.49M 3.71M 3.76M 3.93M 3.99M 4.08M 3.89M 3.59M 3.27M 2.51M 2.29M 2.26M 2.3M 2.39M 2.48M 2.54M 2.52M 2.54M 2.67M 2.75M
Other Working Capital
-6.19M -1.74M -8.1M -8.29M 194K 1.11M 2.64M -2.85M 4.72M 4.47M 6.25M 11.97M 6.68M 10.62M 25.9M 19.74M 22.78M 19.21M 8.69M 12.79M -12.12M -14.21M -14.67M
Other Non-Cash Items
3.4M 2.24M 2.21M 2.11M 1.84M 2.05M 2.13M 2.44M 2.21M 2.4M 2.79M 3.79M 21.17M 32.29M 31.8M 30.45M 11.69M -1.01M -1.27M -1.4M -92K 2.61M 1.41M
Deferred Income Tax
7.83M 4.31M 3.86M 3.51M -920K 251K -4K -170K -2.28M -2.77M -2.4M -2.09M -1.81M -3.64M -4.39M -5.09M -4.68M -2.32M -2.31M -2.54M 8.67M 10.03M 9.08M
Change in Working Capital
-3.23M 8.78M -8.09M -7.92M -2.99M -2.67M -10.55M -11.34M 4.56M 13.3M 10.95M 15.02M 9.33M 6.37M 16.12M 7.08M 3.51M 4.34M 5.66M -1.59M -9.07M 2.82M 4.91M
Operating Cash Flow
100.22M 111.05M 92.7M 93.22M 94.35M 93.13M 82.65M 80.85M 94.31M 104.83M 100.87M 104.51M 96.17M 87.71M 93.76M 79.63M 71.4M 68.06M 63.93M 52.69M 57.54M 81.1M 77.22M
Capital Expenditures
-43.82M -48.93M -56.01M -58.77M -57.72M -55.88M -61.04M -63.11M -64.81M -52.63M -50.36M -46.4M -42.13M -41.34M -39.74M -43.27M -47.17M -45.76M -35.28M -25.23M -21.58M -26.33M -35.45M
Cash Acquisitions
2K 2K 4.5M -337K -2.12M -2.08M -4.09M -5.57M -5.39M -6.37M -6.4M -5.87M -4.14M -3.19M 2.9M 4.35M 4.3M 5.27M 1.21M 1.04M -65.12M -66.83M -66.76M
Purchase of Investments
-4M -2.05M -4.16M -4.59M -6.46M -42.84M -47.06M -48.47M -48.16M -11.78M -7.56M -64.65M -62.36M -67.35M -67.95M -7.5M -6.76M -2.34M -1.74M -1.15M -567K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 33.34M 37.56M 41.51M 45.12M 11.78M 7.56M 32.46M 28.85M 28.85M 28.85M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12.22M -14.21M -12.22M -11.88M -1.94M 56K 68K -2.37M -6.11M -7.84M -7.36M -36.16M -34.81M -33.68M -28.62M 1.86M 1.93M 2.93M -1.06M -1.14M -1.19M -1.03M -8.04M
Investing Cash Flow
-60.03M -65.19M -67.9M -75.58M -68.23M -67.41M -74.57M -78.01M -79.36M -66.84M -64.13M -88.43M -81.82M -83.35M -74.64M -46.42M -49.63M -42.83M -36.33M -26.37M -88.86M -94.19M -110.31M
Debt Repayment
-5.6M -5.58M -11.07M -11.01M -10.93M -11.08M -11.02M -11M -10.99M -10.93M -3.67M 6.68M 7.24M 7.9M 8.7M -949K -779K -948K -8.97M -8.41M -19.53M -17.34M -14.86M
Common Stock Repurchased
-8.16M n/a n/a n/a -634K -853K -1.43M -2.21M -1.58M -5.1M -4.52M -3.74M -3.09M 89K 89K n/a -649K -89K -89K n/a 4.39M 249K 20K
Dividend Paid
-13.32M -13.31M -13.31M -15.55M -15.56M -15.53M -15.56M -13.34M -13.35M -13.39M -13.29M -13.19M -13.1M -13.02M -13.03M -13.04M -13.05M -13.05M -13.06M -13.05M -13.05M -13.05M -13M
Other Financial Acitivies
53K 108K 108K 2.35M 2.37M 2.31M 2.31M 70K 279K 279K 257K 246K -33K -80K -62K -51K -51K -4K n/a -222K 86.98M 86.98M 86.98M
Financial Cash Flow
-26.87M -18.58M -24.3M -24.21M -24.71M -25.14M -25.67M -26.49M -25.63M -29.14M -21.22M -10.01M -9.64M -5.77M -4.95M -14.69M -14.53M -14.09M -22.12M -21.69M 54.4M 52.46M 54.76M
Net Cash Flow
14.42M 27.28M 509K -6.56M 1.42M 583K -17.59M -23.65M -10.68M 8.85M 15.53M 6.08M 4.71M -1.41M 14.16M 18.52M 7.24M 11.13M 5.49M 4.63M 23.08M 39.37M 21.66M
Free Cash Flow
56.4M 62.12M 36.69M 34.46M 36.63M 37.25M 21.6M 17.74M 29.5M 52.2M 50.51M 58.11M 54.04M 46.37M 54.02M 36.36M 24.23M 22.3M 28.66M 27.46M 35.96M 54.77M 41.77M
Adj. Free Cash Flow
54.59M 59.41M 34.15M 31.97M 32.92M 33.49M 17.67M 13.74M 25.42M 48.31M 46.92M 54.84M 51.53M 44.08M 51.76M 34.06M 21.85M 19.81M 26.11M 24.94M 33.41M 52.1M 39.03M
Maintenance CapEx
-31.87M -39.8M -41.24M -39.03M -37.18M -35.31M -43.32M -46.42M -48.09M -33.91M -28.54M -22.89M -24.47M -25.51M -26.83M -35.2M -32.74M -31.43M -17.26M -4.75M -777.49K n/a -14.27M
Growth CapEx
-11.95M -9.12M -14.77M -19.73M -20.54M -20.57M -17.72M -16.69M -16.72M -18.72M -21.82M -23.51M -17.66M -15.83M -12.91M -8.07M -14.43M -14.33M -18.01M -20.48M -20.81M -26.33M -21.17M
Owner Earnings
68.35M 71.25M 51.46M 54.19M 57.17M 57.82M 39.33M 34.43M 46.21M 70.92M 72.33M 81.63M 71.7M 62.2M 66.93M 44.42M 38.66M 36.63M 46.67M 47.94M 56.76M 81.1M 62.95M

© 2026 bestshares.com. All rights reserved.