Vital Farms Inc. logo

Vital Farms Inc.

VITL | NASDAQ
Chart Builder DCF Calculator
$12.23
+$0.24 (+2.00%)
At close: Sep 21, 2026, 4:00 PM ET
$12.20
-$0.03 (-0.25%)
Pre-market: Sep 22, 2026, 4:10 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 23, 2023
Q2 2023
Jun 24, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
-31.07M -1.52M 32.74M 16.42M 16.64M 16.9M 10.58M 7.45M 16.34M 19.02M 7.21M 4.52M 6.68M 7.15M 1.87M 711K 192K -1.54M -3.66M -1.33M 3.89M 3.48M
Depreciation & Amortization
3.64M 3.96M 8.8M 3.24M 1.78M 4.95M 3.29M -1.18M 4.19M 3.97M 3.67M 3.25M 2.65M 2.49M 2.26M 1.91M 1.76M 1.36M 1.01M 906K 835K 785K
Stock-Based Compensation
-1.38M 2.76M 6.5M 3.24M 3.03M 2.85M 2.7M 2.67M n/a 1.98M 1.92M 1.82M 1.45M 2.24M 1.54M 1.57M 1.63M 1.3M 1.25M 1.2M 1.14M 853K
Other Working Capital
-1.2M -28.81M -23.03M -4.38M -28.98M -19.92M -2.07M -5.5M -7.54M -1.1M 10.1M -1.5M 2.16M -8.27M -2.6M 1.99M 2.92M 250K 715K 747K 3.02M -68K
Other Non-Cash Items
12.49M 5.06M -19.96M 5.01M 5.3M 255K 23K 6.79M 2.74M 76K 829K -136K 252K 1.35M -25K 639K -239K 520K 82K 684K 854K -103K
Deferred Income Tax
-9.84M 7K 713K -103K 1.47M 240K 267K -267K n/a n/a n/a 315K 322K 445K 1.11M 1.45M 645K -2.57M -848K -486K -1.33M 142K
Change in Working Capital
-1.2M -28.81M -23.03M -4.38M -28.98M -19.92M -2.07M -5.5M -7.54M -1.1M 10.1M -1.5M 2.16M -8.27M -11.48M -6.64M -2.05M -4.01M 6.22M -3.34M 2.24M 2.88M
Operating Cash Flow
-27.36M -18.56M 5.78M 23.42M -761K 5.27M 14.78M 9.96M 15.72M 23.95M 23.73M 8.27M 13.51M 5.4M -4.73M -363K 1.93M -4.94M 4.06M -2.36M 7.63M 8.04M
Capital Expenditures
-16.7M -20.76M -37.93M -34.03M -6.87M -3.13M -18.16M -3.57M -5.59M -1.32M -2.4M -4.85M -2.49M -1.8M -3.66M -2.48M -2.73M -1.69M -2.52M -6.38M -4.36M -3.45M
Cash Acquisitions
n/a n/a n/a 418K 560K 48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -50.06M -25.9M -45.08M n/a -1.03M 669K n/a -669K -707K -1.58M -442K -220K -644K -3.23M -15.97M -13.97M -8.65M -15.61M -13.08M -14.41M
Sales Maturities Of Investments
14.85M 50.16M 32.95M 21.09M 3.88M 4.68M 3.82M 6.17M 4.32M 9.02M 7.14M 7.76M 11.43M 8.94M 3.2M 2.81M 14.08M 14.25M 9.62M 14.49M 11.24M 15.01M
Other Investing Acitivies
186K -124K 39.15M n/a n/a n/a n/a -669K 1K n/a n/a 2K n/a 1.61M 11K -69K n/a 50K n/a n/a n/a n/a
Investing Cash Flow
-1.67M 29.28M -49.92M -38.43M -47.51M 1.6M -15.38M 2.6M -1.27M 7.03M 4.04M 1.34M 8.49M 8.52M -1.09M -2.97M -4.62M -1.36M -1.56M -7.51M -6.21M -2.85M
Debt Repayment
27.08M -1.38M -1.28M -1.17M -1.03M -1M -932K -917K -853K -819K -755K -718K -389K -384K -218K -84K -126K -126K -120K -118K -117K -116K
Common Stock Repurchased
-15.15M -20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -614K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-238K -1.55M -68K -117K -96K -2.88M -17K -142K -41K -1.31M -128K -32K -22K n/a n/a n/a -12K -26K -26K -51K -33K -42K
Financial Cash Flow
13.64M -22.93M -829K 579K 187K -1.17M 1.67M 3.8M 4.91M -1.31M -426K -464K -166K -998K -102K 87K -4K 102K 622K 363K 828K 367K
Net Cash Flow
-15.39M -12.21M -44.97M -14.43M -48.08M 5.7M 1.07M 16.36M 19.35M 29.67M 27.34M 9.14M 21.84M 12.92M -5.92M -3.24M -2.69M -6.19M 3.12M -9.51M 2.25M 5.56M
Free Cash Flow
-44.06M -39.31M -32.15M -10.61M -7.63M 2.15M -3.38M 6.39M 10.13M 22.63M 21.33M 3.42M 11.02M 3.6M -8.39M -2.84M -797K -6.63M 1.54M -8.74M 3.27M 4.59M
Adj. Free Cash Flow
-42.68M -42.07M -38.65M -13.85M -10.66M -706K -6.08M 3.72M 10.13M 20.64M 19.41M 1.61M 9.57M 1.36M -9.93M -4.41M -2.43M -7.92M 290K -9.94M 2.13M 3.74M
Maintenance CapEx
-3.64M -3.96M -28.14M -22.94M n/a -194K -13.19M n/a n/a n/a n/a -2M n/a n/a n/a n/a n/a n/a n/a -4.74M -4.22M -1.86M
Growth CapEx
-13.07M -16.8M -9.78M -11.09M -6.87M -2.93M -4.98M -3.57M -5.59M -1.32M -2.4M -2.85M -2.49M -1.8M -3.66M -2.48M -2.73M -1.69M -2.52M -1.64M -142.8K -1.59M
Owner Earnings
-31M -22.51M -22.36M 485.15K -761K 5.08M 1.6M 9.96M 15.72M 23.95M 23.73M 6.27M 13.51M 5.4M -4.73M -363K 1.93M -4.94M 4.06M -7.11M 3.41M 6.18M

© 2026 bestshares.com. All rights reserved.