Virco Mfg. Corporation logo

Virco Mfg. Corporation

VIRC | NASDAQ
Chart Builder DCF Calculator
$6.53
+$0.29 (+4.65%)
At close: Sep 21, 2026, 4:00 PM ET
$6.53
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
-2.51M -941K 2.57M 3.86M 13.59M 20.24M 21.64M 25.03M 26.79M 25.49M 21.91M 28.33M 26.04M 20.19M 16.55M -3.84M -10.39M -16.31M -15.14M -4.39M -1.24M -1.44M
Depreciation & Amortization
5.97M 6.08M 6.14M 6.16M 6.06M 5.89M 5.69M 5.5M 5.36M 5.24M 5.1M 4.92M 4.74M 4.61M 4.54M 4.53M 4.54M 4.55M 4.57M 4.63M 4.7M 4.85M
Stock-Based Compensation
94K 145K 208K 223K 239K 286K 395K 505K 613K 664K 595K 526K 458K 462K 612K 763K 913K 1.01M 1.01M 1.01M 1.01M 1.01M
Other Working Capital
-14.28M -10.54M -9.63M -23.29M -20.07M -9.43M -7.17M 1.87M 13.97M 2.49M 284K 3.18M -4.84M -8.39M -8.21M -8.39M -16.53M -16.68M -16.43M -17.18M -928K -952K
Other Non-Cash Items
141K 3.42M 3.39M 2.96M 1.55M -1.91M -2.12M -2.81M -2.4M -1.89M -1.9M -993K -1.52M -622K -132K 597K 415K 659K 960K 979K 1.93M 1.63M
Deferred Income Tax
2.52M 537K 563K -100K 269K 273K 230K 709K 81K 1.19M 800K -8.59M -7.92M -8.79M -8.71M 11.31M 11.27M 12.23M 11.32M -679K -792K 1.23M
Change in Working Capital
5.96M -402K -13.71M -11.41M -12.36M -6.17M 7.29M 17.17M 25.63M 3.48M 460K -7.16M -26.77M -12.39M -16.65M -13.12M -18.56M -14.54M -3.12M -5.58M 9.48M 3.45M
Operating Cash Flow
12.17M 8.84M -841K 1.69M 9.34M 18.6M 33.13M 46.11M 56.07M 34.17M 26.96M 17.03M -4.97M 3.46M -3.79M 234K -11.81M -12.41M -401K -4.03M 15.1M 10.73M
Capital Expenditures
2.52M 1.75M n/a -6.02M -7.23M -7.65M -6.3M -6.01M -5.34M -4.8M -5.25M -5.32M -4.6M -4.26M -3.33M -3.33M -3.56M -3.37M -3M -2.53M -1.76M -1.9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.33M 3.33M 3.33M 3.33M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.42M n/a -4.86M -4.86M -7.28M -4.86M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.42M n/a 2.11M 2.11M 4.54M 2.11M n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.04M -5.74M -5.74M 128K 887K 585K 732K 1.21M 634K 636K 489K -3.33M -3.33M -588K -588K 2.89M 3.26M 624K 624K 420K 129K 19K
Investing Cash Flow
-3.52M -3.99M -5.74M -5.89M -6.34M -7.07M -5.56M -4.8M -4.71M -4.17M -4.76M -5.32M -4.6M -4.26M -3.33M -3.19M -3.04M -2.75M -2.37M -2.11M -1.63M -1.88M
Debt Repayment
-263K -260K -258K -256K -254K -2.95M -249K -3.99M -42.26M -27.67M -17.36M -8.71M 9.28M 1.22M 7.23M 3.85M 16.98M 15.68M 4.07M 6.98M -13.53M -8.46M
Common Stock Repurchased
-190K -190K -4M -6.31M -6.31M -6.31M -3.81M -1.5M -1.5M -1.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.58M -1.58M -1.58M -1.58M -1.6M -1.53M -1.46M -1.39M -980K -654K -327K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-20K -20K -20K n/a n/a -462K -462K -462K -462K -160K -285K -285K -285K -338K -413K -464K -582K -545K -345K -295K -177K -156K
Financial Cash Flow
-2.05M -2.05M -5.85M -8.15M -8.16M -11.25M -5.98M -7.34M -45.2M -29.98M -17.97M -9M 8.99M 879K 6.82M 3.39M 16.39M 15.14M 3.73M 6.69M -13.71M -8.62M
Net Cash Flow
6.6M 2.8M -12.43M -12.35M -5.16M 291K 21.58M 33.97M 6.17M 19K 4.23M 2.71M -579K 86K -302K 433K 1.54M -17K 957K 540K -237K 229K
Free Cash Flow
14.69M 10.58M -841K -4.33M 2.11M 10.95M 26.83M 40.1M 50.73M 29.37M 21.71M 11.71M -9.57M -793K -7.12M -3.1M -15.37M -15.78M -3.4M -6.57M 13.34M 8.83M
Adj. Free Cash Flow
14.59M 10.44M -1.05M -4.55M 1.88M 10.67M 26.44M 39.59M 50.12M 28.7M 21.12M 11.18M -10.03M -1.26M -7.73M -3.86M -16.28M -16.79M -4.41M -7.58M 12.33M 7.82M
Maintenance CapEx
2.52M 1.75M n/a -6.02M -7.23M -7.38M -4.94M -4.01M -1.72M -193.46K -1.05M -1.77M -1.58M -1.58M -718K n/a -1.29M -2.02M -2.02M -2.27M -1.53M -1.67M
Growth CapEx
n/a n/a n/a n/a n/a -267.24K -1.36M -2M -3.61M -4.61M -4.2M -3.55M -3.03M -2.68M -2.61M -3.33M -2.27M -1.35M -975.73K -260.73K -233K -233K
Owner Earnings
14.69M 10.58M -841K -4.33M 2.11M 11.22M 28.19M 42.1M 54.35M 33.97M 25.91M 15.26M -6.54M 1.89M -4.51M 234K -13.1M -14.43M -2.42M -6.31M 13.57M 9.06M

© 2026 bestshares.com. All rights reserved.