Verde Clean Fuels Inc. logo

Verde Clean Fuels Inc.

VGAS | NASDAQ
Chart Builder DCF Calculator
$1.25
-$0.09 (-6.72%)
Sep 22, 2026, 11:00 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-13.22M -13.82M -14.14M -10.24M -10.4M -10.69M -10.52M -8.5M -8.64M -8.36M -8.95M -9.18M -2.2M 1.03M 2.72M 3.2M -1.22M -2.96M -2.53M -2.13M -2.06M -1M
Depreciation & Amortization
394.56K 381.48K 368K 357.93K 348.87K 337.62K 322.09K 435.51K 455.34K 490.26K 416.85K 280.64K 242.16K 189.68K 191.81K 190.51K 187.03K 244.7K 249.16K 188.32K 126.94K 7.17K
Stock-Based Compensation
2.36M 2.37M 2.19M 1.98M 1.75M 1.52M 1.35M 1.19M 1.07M 1M 2.9M 2.96M 2.79M 2.96M 1.42M 1.41M 1.63M 1.58M 1.31M 982.41K 654.94K 327.47K
Other Working Capital
-52.1K -181.6K -1.03M -862.56K -1.14M -896.4K -185.55K -989.14K -146.76K -920.62K -780.63K -575.05K -1.07M -784.18K -165.95K 263.33K -99.79K -172.2K -130.63K -434.35K -85.87K -5.77K
Other Non-Cash Items
3.94M 3.94M 3.94M n/a n/a n/a n/a -561.06K -524.6K -469.91K -1.73M -1.54M -6.77M -8.72M -7.45M -7.07M -1.88M 75.54K 75.54K 58.33K 336.27K 278.55K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -965.1K -965.1K -965.1K -965.1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
81.85K -663.75K -1.24M -1.89M -1.45M -922.64K -41.25K -572.6K -719.74K -796.38K -787.27K -282.95K -412.6K -715.74K -57.83K 363.5K -78.68K -80.71K -78.08K -379.3K -310.46K -230.36K
Operating Cash Flow
-6.45M -7.8M -8.89M -9.79M -9.75M -9.75M -8.88M -8.97M -9.33M -9.1M -9.11M -7.76M -6.45M -5.35M -3.28M -2.4M -2.13M -1.91M -1.75M -1.67M -1.54M -900.87K
Capital Expenditures
-6.12M -7.67M -7.69M -5.56M -4.02M -3.01M -2.55M -1.5M -610.89K -66.91K -58.59K -2.72K -4.41K -4.42K -4.42K -4.41K 3 -1.02K -1.03K -1.03K -1.03K -3
Cash Acquisitions
n/a 1.01M 1.47M 1.47M 1.47M 461.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -287.5K -287.5K -287.5K -287.5K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -174.23M -174.23M -174.23M -174.23M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.97M 3.97M 3.83M 2.2M 1.69M 1.69M 1.69M 994.41K n/a n/a n/a n/a n/a n/a n/a -174.23M n/a n/a n/a 174.23M n/a n/a
Investing Cash Flow
-2.15M -2.69M -2.39M -1.89M -854.55K -858.55K -854.93K -506.63K -610.89K -66.91K -58.59K -2.72K -4.41K -4.41K -4.41K -174.23M -174.23M -174.23M -174.52M -290.1K -288.53K -287.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a 3.75M 3.73M 3.71M -55.64K -3.81M -3.82M -3.84M -73.99K -21.51K -305.41K -264.34K -278.14K -328.14K -16.86K -16.86K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-108 -108 -50.11K -50.11K -50K -50K n/a n/a n/a 0 8.97M 8.96M 6.46M 6.45M -2.51M -2.5M -4.3K 983.14K 983.14K 996.47K 996.47K 13.33K
Financial Cash Flow
-108 -504K 49.45M 49.45M 49.45M 49.95M n/a n/a -16.63K 296.58K 37.5M 37.49M 38.72M 39.62M 3.66M 3.72M 177.64M 177.42M 176.16M 176.12M 979.61K -3.53K
Net Cash Flow
-8.6M -11M 38.17M 37.77M 38.84M 39.34M -9.74M -9.48M -9.96M -8.87M 28.42M 29.81M 31.75M 33.74M -235.02K 708.28K 1.29M 1.29M -107.88K -62.66K -845.75K -1.19M
Free Cash Flow
-12.57M -15.47M -16.57M -15.35M -13.76M -12.77M -11.43M -10.48M -9.94M -9.16M -9.17M -7.76M -6.46M -5.36M -3.29M -2.41M -2.13M -1.91M -1.75M -1.67M -1.54M -900.87K
Adj. Free Cash Flow
-14.93M -17.84M -18.76M -17.34M -15.52M -14.29M -12.78M -11.67M -11M -10.17M -12.07M -10.73M -9.25M -8.32M -4.71M -3.81M -3.76M -3.49M -3.06M -2.65M -2.19M -1.23M
Maintenance CapEx
-291.56K -381.48K -368K -357.93K -348.87K -337.62K -256.43K -227.37K -146.58K -66.91K -58.59K -2.73K -4.42K -4.42K -4.42K -4.42K -11 -1.04K -1.04K -1.03K -1.03K n/a
Growth CapEx
-5.83M -7.29M -7.32M -5.2M -3.67M -2.68M -2.29M -1.27M -464.31K 4 4 4 4 n/a 6 8 14 14 8 6 n/a n/a
Owner Earnings
-6.74M -8.19M -9.26M -10.15M -10.1M -10.09M -9.14M -9.2M -9.47M -9.16M -9.17M -7.76M -6.46M -5.36M -3.29M -2.41M -2.13M -1.91M -1.75M -1.67M -1.54M n/a

© 2026 bestshares.com. All rights reserved.