Verde Clean Fuels Inc. logo

Verde Clean Fuels Inc.

VGAS | NASDAQ
Chart Builder DCF Calculator
$1.25
-$0.09 (-6.72%)
Sep 22, 2026, 11:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.94M -2.39M -6.55M -2.33M -2.55M -2.7M -2.66M -2.49M -2.83M -2.53M -646.79K -2.63M -2.55M -3.12M -880.89K 4.35M 677.71K -1.43M -401.94K -67.3K -1.06M -1M
Depreciation & Amortization
104K 103K 95K 92.56K 90.92K 89.52K 84.93K 83.51K 79.67K 73.99K 198.34K 103.34K 114.59K 580 62.14K 64.86K 62.1K 2.71K 60.84K 61.37K 119.77K 7.17K
Stock-Based Compensation
486K 597K 642K 631.49K 494.96K 416.55K 441.54K 401.13K 262.63K 248.7K 277.63K 276.88K 200.26K 2.15M 338.92K 103.1K 376.01K 602.5K 327.47K 327.47K 327.47K 327.47K
Other Working Capital
360K -673K 310K -49.1K 230.5K -1.52M 472.44K -328.72K 476.27K -805.55K -331.15K 513.66K -297.59K -665.56K -125.57K 14.64K -7.69K -47.33K 303.72K -348.48K -80.11K -5.77K
Other Non-Cash Items
n/a 1K 3.94M n/a n/a n/a n/a n/a n/a n/a -561.06K 36.46K 54.69K -1.26M -370K -5.19M -1.89M n/a 14.13K 3.69K 57.72K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -965.1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
524K -925K 552K -69.15K -221.6K -1.5M -90.57K 370.48K 301.7K -622.86K -621.93K 223.34K 225.06K -613.75K -117.61K 93.7K -78.08K 44.16K 303.72K -348.48K -80.11K 46.78K
Operating Cash Flow
-826K -2.62M -1.33M -1.68M -2.18M -3.7M -2.22M -1.64M -2.19M -2.83M -2.32M -1.99M -1.96M -2.85M -967.44K -685.4K -855.26K -775.9K -84.09K -412.08K -635.96K -619.01K
Capital Expenditures
-1K -458K -3.23M -2.44M -1.55M -473.39K -1.1M -892.87K -543.98K -8.32K -55.87K -2.72K 2 n/a -1 -4.41K -4 3 1 3 -1.03K -3
Cash Acquisitions
n/a n/a n/a n/a 1.01M 461.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -287.5K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -174.23M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 141K 2.33M 1.5M n/a n/a 700.41K 994.41K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -174.23M 174.23M n/a n/a
Investing Cash Flow
-1K -317K -899K -935.07K -539.98K -11.95K -404.16K 101.54K -543.98K -8.32K -55.87K -2.72K n/a n/a n/a -4.41K n/a n/a -174.23M -1.57K -1.03K -287.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.75M -16.63K -22.78K -3.77M -2.48K -27.37K -41.06K -3.07K 50K -311.28K n/a -16.86K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -108 n/a -50K n/a n/a n/a n/a n/a n/a 0 8.97M -7.47K -2.5M -4.3K n/a n/a n/a 983.14K n/a
Financial Cash Flow
n/a n/a n/a -108 -503.89K 49.95M n/a n/a n/a n/a n/a -16.63K 313.21K 37.2M -9.96K 1.22M 1.2M 1.25M 50K 175.14M 983.14K -16.86K
Net Cash Flow
-827K -2.93M -2.23M -2.61M -3.23M 46.24M -2.63M -1.54M -2.73M -2.84M -2.37M -2.01M -1.64M 34.44M -977.39K -78.04K 349.38K 471.03K -34.09K 503.44K 346.15K -923.38K
Free Cash Flow
-827K -3.08M -4.55M -4.12M -3.73M -4.18M -3.33M -2.53M -2.73M -2.84M -2.37M -1.99M -1.96M -2.85M -967.44K -689.81K -855.26K -775.9K -84.09K -412.08K -636.99K -619.01K
Adj. Free Cash Flow
-1.31M -3.67M -5.2M -4.75M -4.22M -4.59M -3.77M -2.93M -2.99M -3.09M -2.65M -2.27M -2.16M -4.99M -1.31M -792.91K -1.23M -1.38M -411.56K -739.55K -964.46K -946.49K
Maintenance CapEx
-1K -103K -95K -92.56K -90.92K -89.52K -84.93K -83.51K -79.67K -8.32K -55.87K -2.72K -2 n/a -1 -4.41K -4 -3 -1 -3 -1.03K -3
Growth CapEx
n/a -355K -3.13M -2.35M -1.46M -383.86K -1.02M -809.37K -464.31K n/a n/a n/a 4 n/a n/a n/a n/a 6 2 6 n/a n/a
Owner Earnings
-827K -2.72M -1.42M -1.77M -2.27M -3.79M -2.31M -1.72M -2.27M -2.84M -2.37M -1.99M -1.96M -2.85M -967.44K -689.81K -855.26K -775.91K -84.09K -412.09K -636.99K -619.02K

© 2026 bestshares.com. All rights reserved.