bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Vermilion Energy Inc. logo

    Vermilion Energy Inc.

    VET | NYSE
    Chart Builder DCF Calculator
    $11.91
    -$0.61 (-4.87%)
    At close: Sep 21, 2026, 4:00 PM ET
    $11.91
    $0 (0.00%)
    After-hours: Sep 21, 2026, 5:46 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $1.91B
    Enterprise Value
    $3.86B
    Beta
    0.50
    Average Volume
    1.46M
    Shares Outstanding (Diluted)
    155.94M
    Shares Change YoY
    0.1%
    Institutional Ownership
    53.68%
    Exchange
    NYSE
    ISIN
    CA9237251058

    Price Performance

    Price Change 1M
    -5.0%
    Price Change 3M
    21.0%
    Price Change 6M
    -9.9%
    Price Change YTD
    39.5%
    Price Change 1Y
    54.5%
    Price Change 3Y
    -14.8%
    Price Change 5Y
    39.1%
    1M CAGR (ann.)
    15.0%
    1Y CAGR (ann.)
    68.7%
    5Y CAGR (ann.)
    16.6%
    All-Time CAGR
    -2.1%

    Valuation

    PE Ratio
    -5.54
    Forward PE
    16.65
    PEG Ratio
    0.04
    Forward PEG
    -0.05
    PS Ratio
    1.35
    Forward PS
    1.60
    PB Ratio
    1.19
    P/FCF Ratio
    7.46
    P/Adj. FCF Ratio
    7.59
    P/OCF Ratio
    2.73
    EV/Sales
    2.07
    EV/EBIT
    -7.96
    EV/EBITDA
    12.62
    EV/FCF
    11.44
    Earnings Yield
    -17.8%
    FCF Yield
    13.2%
    Adj. FCF Yield
    13.0%

    Financial Health

    Net Debt
    C$1.23B
    Total Debt
    C$1.36B
    Cash & Short-Term Investments
    C$81.81M
    Total Assets
    C$5.49B
    Current Ratio
    1.00
    Quick Ratio
    0.90
    Debt / Equity Ratio
    0.63
    Debt / EBITDA
    4.44
    Debt / FCF
    4.02
    OCF / Debt
    0.68
    Interest Coverage
    3.97
    Altman Z-Score
    0.02
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    30.5%
    Operating Profit Margin
    24.6%
    EBITDA Margin
    58.0%
    Net Profit Margin
    -24.0%
    FCF Margin
    18.1%
    Adj. FCF Margin
    17.8%
    SBC / Revenue
    0.8%
    SBC Impact (per share)
    -1.8%

    Returns

    Return on Assets
    -8.1%
    Return on Equity
    -19.5%
    Return on Invested Capital
    8.4%
    Return on Capital Employed
    9.3%
    Return on Tangible Assets
    -8.1%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -10.2%
    Revenue CAGR 5Y
    8.5%
    Revenue CAGR 10Y
    7.9%
    EPS CAGR 3Y
    34.1%
    EPS CAGR 5Y
    -423.3%
    EPS CAGR 10Y
    -116.6%
    FCF CAGR 3Y
    -25.9%
    FCF CAGR 5Y
    -0.6%
    FCF CAGR 10Y
    14.1%

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    10
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    -4.0%
    Earnings Date
    Nov 3, 2026
    EPS Estimate (next Q)
    $0.22
    EPS Growth Est (next Q)
    2084.5%
    Revenue Est (next Q)
    $241.33M
    Revenue Growth Est (next Q)
    0.6%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $10.74
    Price Target Upside
    -9.8%

    Cash Flow

    Operating Cash Flow
    C$921.51M
    Free Cash Flow
    C$337.23M
    Adj. Free Cash Flow
    C$331.29M
    FCF Per Share
    $2.21
    OCF Per Share
    $6.02
    OCF/S Ratio
    49.5%

    Income Statement

    Revenue
    C$1.86B
    Gross Profit
    C$566.89M
    Operating Income
    C$456.75M
    EBITDA
    C$305.65M
    Net Income
    C$-446.36M
    EPS (Diluted)
    -$2.97
    Revenue / Employee
    $2.92M
    Profit / Employee
    $-701.82K
    Employees
    636

    © 2026 bestshares.com. All rights reserved.