Venu logo

Venu

VENU | AMEX
Chart Builder DCF Calculator
$1.56
+$0.01 (+0.65%)
Sep 22, 2026, 2:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Net Income
-50.29M -42.86M -47.85M -45.43M -43.6M -36.57M -32.95M -28.75M -24.23M -18.96M -3.14M
Depreciation & Amortization
6.08M 5.06M 4.06M 5.42M 5.19M 4.43M 3.66M 2.92M 1.81M 1.2M 597.73K
Stock-Based Compensation
3.89M 4.49M 14.27M 14.39M 15.06M 13.79M 12.02M 10.52M 9.85M 9.16M -406K
Other Working Capital
-2.07M 7.66M 23.31M -10.83M 8.18M 7.71M 7.66M 18.69M 5.09M 109.32K 1.97M
Other Non-Cash Items
-2.61M -3.49M -3.74M 2.07M 5.86M 5.23M 7.35M 6M 5.02M 3.29M 215.46K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
52.66M 44.98M 40.91M 8.79M 3.65M 10.55M 13.68M 24.3M 15.31M 4.24M 4.38M
Operating Cash Flow
9.73M 8.17M 7.65M -14.77M -13.84M -2.57M 3.76M 14.98M 7.76M -1.07M 1.64M
Capital Expenditures
-237.32M -185.47M -141.66M -87.3M -78.44M -85.59M -72.48M -73.59M -43.23M -20.92M -11.98M
Cash Acquisitions
11.9M 11.9M 11.9M 11.9M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.01M -4.01M -6.01M -2.01M -2.01M -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.61M 11.61M 11.61M n/a n/a 74.09K 74.09K 74.09K 74.09K n/a n/a
Investing Cash Flow
-217.81M -165.97M -124.16M -77.4M -80.44M -87.51M -72.41M -73.52M -43.16M -20.92M -11.98M
Debt Repayment
11.16M 23.24M 26.37M 26.42M 21.87M 9.77M 5.78M 5.79M -332.96K -154.57K -79.96K
Common Stock Repurchased
-10M n/a n/a n/a -1.5M -1.5M -1.5M -1.5M n/a n/a n/a
Dividend Paid
103.91K -42.45K -1 -41.35K -915.09K -768.73K -663.3K -621.95K n/a n/a n/a
Other Financial Acitivies
78.8M 33.6M 50M 30.56M 40.02M 43.91M 38.19M 35.45M 28.44M 16.07M 5.82M
Financial Cash Flow
186.93M 189.74M 119.84M 114.55M 88.96M 75.94M 86.42M 71.72M 55.54M 38.18M 7.92M
Net Cash Flow
-21.15M 31.94M 3.34M 22.38M -5.32M -14.14M 17.77M 13.18M 20.14M 16.19M -2.41M
Free Cash Flow
-227.59M -177.3M -134.01M -102.06M -92.28M -88.15M -68.73M -58.61M -35.47M -21.99M -10.33M
Adj. Free Cash Flow
-231.47M -181.79M -148.28M -116.45M -107.34M -101.94M -80.74M -69.13M -45.32M -31.15M -9.93M
Maintenance CapEx
-106.72M -116.46M -136.13M -82.2M -64.36M -65.78M -52.68M -55.86M n/a n/a n/a
Growth CapEx
-130.6M -69.01M -5.52M -5.09M -14.08M -19.81M -19.81M -17.74M n/a n/a n/a
Owner Earnings
-96.99M -108.29M -128.48M -96.97M -78.2M -68.35M -48.92M -40.88M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.