Twin Vee Powercats Co. logo

Twin Vee Powercats Co.

VEEE | NASDAQ
Chart Builder DCF Calculator
$14.32
-$2.92 (-16.94%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-12.43M -9.09M -8.61M -10.17M -10.42M -11.71M -11.79M -10.47M -9.32M -7.71M -7.85M -8.2M -7.23M -6.43M -5.79M -3.43M -2.92M -2.33M -1.01M 1.12M 1.3M 1.22M
Depreciation & Amortization
2.85M 2.28M 2.12M 2.02M 1.95M 1.76M 1.75M 1.81M 1.71M 1.56M 1.35M 1.03M 856.68K 691.93K 553.75K 438.95K 297.43K 232.09K 198.52K 499.01K 500.98K 478.57K
Stock-Based Compensation
392.47K 322.09K 303.13K 333.74K 548.71K 806.83K 1.18M 1.49M 1.67M 1.85M 1.9M 2.07M 1.89M 1.71M 1.45M 1.04M 836.56K 534.66K 309.83K 86.57K n/a n/a
Other Working Capital
534.78K -204.92K -232.44K -471.52K 1.54M 2.18M 1.72M 1.93M -484.61K -200.64K -186.48K -108.54K -233.93K -244.31K 406.44K -609.31K 232.4K -1.18M -1.1M -327.76K -289.5K 303.06K
Other Non-Cash Items
1.52M 686.25K 700.02K 739.37K -84.75K 340.76K -247.16K -179.57K 2.14M 1.8M 2.31M 2.23M 392.9K 504.33K 591.21K 312.68K 282.89K 442.67K 258.39K -219.94K -316.87K -623.94K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -2.48M -2.48M -2.48M -2.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.66M -1M -1.4M -396.81K 785.03K 1.84M 2.14M 3.17M 1M -514.1K -1.22M -2.65M -1.81M -1.7M -946.33K -2.15M -1.56M -2.08M -1.62M -1.21M -523.19K -146K
Operating Cash Flow
-9.33M -6.8M -6.88M -7.46M -7.22M -6.96M -6.97M -4.64M -5.74M -6.45M -6.93M -8.49M -6.38M -5.23M -4.15M -3.79M -3.15M -3.29M -1.95M 187.35K 959.67K 933K
Capital Expenditures
-964.82K -1.44M -2.16M -3.31M -4.16M -5.18M -6.34M -7.79M -7.25M -6.41M -5.16M -3.38M -3.18M -3.38M -3.37M -3.11M -3.15M -2.23M -1.94M -1.57M -1.01M -931.11K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -516 -516 -516 -516 n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -5.2K -5.2K -5.2K -40.41K 7.15M -1.48M -1.48M -1.45M -8.63M n/a n/a 516 5.42K -6.1M -6.1M -6.1M -6.1M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 1M 1M 4.5M 4.5M 2.52M 3M n/a -1 1.98M 3.5M 3M 3M 2M 516 n/a n/a n/a n/a
Other Investing Acitivies
527.48K 527.48K 566.57K 75K 53.52K 53.52K 17.14K 6.46K -1.19K -16.19K -18.9K 70.83K 72.48K 87.48K 167.48K 80K 80K 80K n/a 324.74K 324.74K 324.74K
Investing Cash Flow
-437.34K -909.52K -1.59M -3.24M -3.11M -4.13M -1.86M 3.86M -6.22M -4.91M -6.63M -11.95M -1.12M 209.24K -195.61K -25.55K -7.16M -8.24M -8.04M -7.35M -685.75K -606.37K
Debt Repayment
-26.34K -65.95K -115.46K -133.42K -181.82K -184.82K -213.74K -243.5K -219.52K -171.05K -90.15K -37.21K -7.67K -2.84K n/a -608.22K -608.22K -477.22K 131K -419.19K -388.25K 525.61K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -21.38K -21.38K -21.38K -21.38K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-30K -30K -30K -151.09K n/a n/a n/a 66.46K 66.46K n/a n/a 199.18K 5.68K 46.91K -69.49K 187.57K 361.78K 43.92K 9.96K 363.65K 284.42K 115.82K
Financial Cash Flow
11.54M 8.26M 2.41M 2.27M 2.37M -184.82K -213.74K -264.88K -240.9K 6.74M 6.82M 12.86M 27.93M 20.98M 20.87M 14.81M 15.81M 15.49M 16.07M 15.87M -234.83K 641.42K
Net Cash Flow
1.78M 546.37K -6.06M -8.44M -7.96M -11.27M -9.05M -1.04M -12.2M -4.62M -6.75M -7.57M 20.43M 15.96M 16.53M 11M 5.5M 3.97M 6.08M 8.71M 39.08K 968.06K
Free Cash Flow
-10.29M -8.24M -9.04M -10.78M -11.39M -12.14M -13.32M -12.44M -12.99M -12.86M -12.1M -11.88M -9.56M -8.61M -7.51M -6.9M -6.29M -5.51M -3.89M -1.38M -50.83K 1.89K
Adj. Free Cash Flow
-10.69M -8.56M -9.34M -11.11M -11.94M -12.95M -14.49M -13.93M -14.67M -14.71M -14M -13.95M -11.45M -10.32M -8.96M -7.94M -7.13M -6.05M -4.2M -1.47M -50.83K 1.89K
Maintenance CapEx
-615.74K -918.25K -1.64M -2.94M -3.99M -5.18M -6.34M -7.79M -7.25M -6.41M -4.42M -1.84M -1.05M -173.51K -311.36K -637.36K -888.89K -888.89K -1.07M -920.98K -726.81K -809.16K
Growth CapEx
-349.07K -518.75K -518.75K -378.48K -169.68K n/a n/a n/a n/a n/a -744.01K -1.54M -2.13M -3.21M -3.05M -2.48M -2.26M -1.34M -868.36K -649K -283.69K -121.95K
Owner Earnings
-9.94M -7.72M -8.52M -10.4M -11.22M -12.14M -13.32M -12.44M -12.99M -12.86M -11.35M -10.33M -7.43M -5.4M -4.46M -4.43M -4.04M -4.18M -3.02M -733.63K 232.86K 123.84K

© 2026 bestshares.com. All rights reserved.