Victory Capital  Inc. logo

Victory Capital Inc.

VCTR | NASDAQ
Chart Builder DCF Calculator
$104.96
-$2.80 (-2.60%)
Sep 22, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
139.4M 112.14M 112.81M 96.54M 58.73M 61.98M 76.94M 81.98M 74.25M 55.69M 55.21M 52.01M 56.67M 49.27M 52.27M 72.76M 79.21M 71.27M 69.74M 74.18M 69.27M 65.2M
Depreciation & Amortization
20.59M 20.58M 21.59M 22.03M 21.79M 7.43M 7.51M 7.51M 7.55M 7.6M 7.98M 12.33M 9.65M 11.68M 11.15M 10.69M 10.76M 10.61M 5.38M 4.38M 4.69M 4.39M
Stock-Based Compensation
27.95M 13.4M 100.95M 15.97M 13.98M 3.66M 4.23M 5.73M 4.29M 5.84M 6.41M 3.78M 5.45M 5.9M 6.94M 3.78M 2.2M 4.79M 5.72M 4.3M 7.01M 9.47M
Other Working Capital
81.96M -22.18M 4.9M 2.34M -28.58M -18.63M 5.32M 8.64M 5.67M -9.98M 26.77M 6.32M -3.36M -22.14M 1.24M 10.16M -3.51M -23.79M 18.18M 11.71M -3.18M -2.6M
Other Non-Cash Items
-66.88M -23.76M -84.15M -1.5M -6.23M 1.26M -796K -24.9M -11.01M 7.8M 1.45M 11.96M 1.69M 7.73M -13.08M -6.99M -20.76M -171K 4.68M 4.32M 5.96M 3.64M
Deferred Income Tax
5.99M 6.98M n/a 12.74M 12.17M 7.28M 5.87M 10.91M 10.18M 5.57M 4.31M 5.23M 7.31M 4.7M 5.32M 9.31M 13.14M 7.89M 3.37M 5.49M 4.35M 6.27M
Change in Working Capital
8.38M -8.38M -6.51M 20.13M -107.04M -503K -1.94M 19.37M -5.56M -13.81M 21.75M 6.32M -3.36M -15.12M 4.49M 13.52M 5.7M -19.58M 23.24M 7.22M -6.75M -9.33M
Operating Cash Flow
135.43M 120.95M 144.7M 165.91M -6.59M 81.09M 91.81M 100.59M 79.7M 68.68M 97.1M 91.63M 77.41M 64.16M 67.09M 103.06M 90.24M 74.81M 112.14M 99.89M 84.54M 79.63M
Capital Expenditures
-1.24M -849K -599K -1.08M -890K -1.59M -155K -398K -225K -500K -796K -1.8M -2M -572K -959K -1.38M -1.73M -1.18M -4.38M -2.73M -5.17M -393K
Cash Acquisitions
n/a n/a 3.06M 40K 53.57M n/a n/a 8.2M n/a n/a -12.81M 10.34M 1.5M 974K 880K 1.5M -553K -1.83M -539.24M -379K -177K -30K
Purchase of Investments
-6.55M -41.3M -8.53M -8.82M -28.87M -1.53M -3.14M -8.36M -1.17M -709K -4.49M -5.07M -1.35M -2.95M -6.51M -7.65M -7.68M -2.37M -5.14M -3.85M -2.94M -2.63M
Sales Maturities Of Investments
4.68M 58.82M 8.05M 9.4M 55.99M 1.43M 899K 8.69M 790K 299K 3.72M 4.52M 971K 1.97M 8.8M 7.02M 6.93M 1.25M 2.61M 3.25M 2.11M 1.91M
Other Investing Acitivies
n/a n/a -3.06M n/a n/a n/a n/a -8.2M n/a n/a 12.81M -10.34M -1.5M -974K -880K n/a n/a n/a 586K n/a n/a n/a
Investing Cash Flow
-3.11M 16.67M -1.08M -458K 79.8M -1.68M -2.4M -68K -605K -910K -1.57M -2.35M -2.38M -1.55M 1.34M -505K -3.03M -4.12M -545.56M -3.72M -6.18M -1.14M
Debt Repayment
n/a -2.46M -3.33M -235.82M n/a n/a -20M n/a n/a n/a n/a n/a n/a n/a -15.05M -19M -45M -70M n/a -35M -57M -50M
Common Stock Repurchased
-91.44M -127.23M -50.69M -118.51M -25.96M -451K -96.86M -1.63M -2.14M -2.95M -57.48M -1.91M -45.47M -34.44M -39.69M -32.13M -19.17M -10.19M -5.66M -8.18M -10.03M -7.66M
Dividend Paid
-41.09M -41.57M -9.77M -42.07M -43.7M -29.93M -28.13M -26.6M -24M -22.38M -20.66M -21.16M -21.5M -22.11M -17.07M -17.39M -17.36M -17.38M -11.75M -10.77M -8.25M -6.39M
Other Financial Acitivies
-5.95M -55.99M -31.98M 238.59M -72.43M -885K -7.46M -4.9M -16.13M -89.28M -2.78M -4.14M -4.09M -7.69M -26.97M -19.34M -3.18M -5.37M 451.64M -11.03M -3.47M -7.61M
Financial Cash Flow
-138.05M -225.4M -95.66M -157.47M -141.27M -30.71M -150.75M -31.41M -40.07M -111.34M -80.04M -25.06M -69.57M -62.47M -97.11M -78.49M -82.94M -101.65M 438.2M -63.02M -77.14M -70.83M
Net Cash Flow
-5.72M -87.84M 47.95M 7.87M -67.74M 48.88M -61.52M 69.28M 39.03M -43.61M 15.56M 64.21M 5.45M 164K -28.5M 23.95M 4.17M -30.98M 4.79M 33.12M 1.24M 7.64M
Free Cash Flow
134.19M 120.11M 144.1M 164.83M -7.48M 79.51M 91.66M 100.2M 79.48M 68.18M 96.31M 89.83M 75.41M 63.58M 66.13M 101.69M 88.51M 73.64M 107.76M 97.16M 79.36M 79.24M
Adj. Free Cash Flow
106.24M 106.71M 43.15M 148.86M -21.46M 75.85M 87.42M 94.47M 75.19M 62.34M 89.9M 86.05M 69.95M 57.68M 59.19M 97.91M 86.31M 68.85M 102.04M 92.86M 72.36M 69.77M
Maintenance CapEx
-1.24M -849K n/a n/a n/a -1.51M n/a -38.39K n/a -172.05K -692.41K -1.74M -2M -572K -959K -1.38M -1.73M -752.32K -3.66M -1.79M -4.17M -179.72K
Growth CapEx
n/a n/a -599K -1.08M -890K -81.38K -155K -359.61K -225K -327.96K -103.6K -58.78K n/a n/a n/a n/a n/a -423.68K -718.64K -941.23K -1M -213.29K
Owner Earnings
134.19M 120.11M 144.7M 165.91M -6.59M 79.59M 91.81M 100.55M 79.7M 68.51M 96.41M 89.89M 75.41M 63.58M 66.13M 101.69M 88.51M 74.06M 108.48M 98.1M 80.36M 79.45M

© 2026 bestshares.com. All rights reserved.