VersaBank logo

VersaBank

VBNK | NASDAQ
Chart Builder DCF Calculator
$22.79
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$22.79
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$733.74M
Enterprise Value
$645.09M
Beta
1.09
Average Volume
105.8K
Shares Outstanding (Diluted)
23.01M
Shares Change YoY
-28.92%
Institutional Ownership
48.98%
Exchange
NASDAQ
ISIN
CA92512J1066

Price Performance

Price Change 1M
15.9%
Price Change 3M
20.1%
Price Change 6M
63.3%
Price Change YTD
52.0%
Price Change 1Y
77.9%
Price Change 3Y
185.2%
Price Change 5Y
107.4%
1M CAGR (ann.)
19.3%
1Y CAGR (ann.)
83.2%
5Y CAGR (ann.)
18.1%
All-Time CAGR
23.3%

Valuation

PE Ratio
30.07
Forward PE
11.95
PEG Ratio
2.59
Forward PEG
0.45
PS Ratio
2.97
Forward PS
4.80
PB Ratio
1.82
P/FCF Ratio
11.24
P/Adj. FCF Ratio
11.24
P/OCF Ratio
9.34
EV/Sales
1.88
EV/EBIT
13.01
EV/EBITDA
12.31
EV/FCF
7.14
Earnings Yield
3.3%
FCF Yield
8.8%
Adj. FCF Yield
8.8%

Financial Health

Net Cash
C$386.45M
Total Debt
C$107.3M
Cash & Short-Term Investments
C$490.3M
Total Assets
C$6.88B
Current Ratio
0.09
Quick Ratio
0.09
Debt / Equity Ratio
0.19
Debt / EBITDA
2.05
Debt / FCF
1.19
OCF / Debt
0.90
Interest Coverage
0.26
Altman Z-Score
-0.72
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
42.9%
Operating Profit Margin
14.5%
EBITDA Margin
15.3%
Net Profit Margin
9.9%
FCF Margin
26.4%
Adj. FCF Margin
26.4%
SBC / Revenue
0.0%
SBC Impact (per share)
0.0%

Returns

Return on Assets
0.5%
Return on Equity
6.2%
Return on Invested Capital
3.5%
Return on Capital Employed
5.1%
Return on Tangible Assets
0.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
17.2%
Revenue CAGR 5Y
30.7%
Revenue CAGR 10Y
17.2%
EPS CAGR 3Y
-7.8%
EPS CAGR 5Y
2.2%
EPS CAGR 10Y
10.7%
FCF CAGR 3Y
-30.0%
FCF CAGR 5Y
170.7%
FCF CAGR 10Y
28.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
2
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Dec 8, 2026
EPS Estimate (next Q)
$0.26
EPS Growth Est (next Q)
50.0%
Revenue Est (next Q)
$21.51M
Revenue Growth Est (next Q)
20.6%

Fair Value Estimates

Graham Number
$14.52
Graham Upside
-36.3%
Lynch Fair Value
$3.79
Lynch Upside
-83.4%
Price Target
$24
Price Target Upside
5.3%

Cash Flow

Operating Cash Flow
C$96.54M
Free Cash Flow
C$90.41M
Adj. Free Cash Flow
C$90.4M
FCF Per Share
$3.19
OCF Per Share
$3.38
OCF/S Ratio
32.0%

Income Statement

Revenue
C$342.34M
Gross Profit
C$146.97M
Operating Income
C$49.6M
EBITDA
C$52.39M
Net Income
C$33.98M
EPS (Diluted)
$1.05
Revenue / Employee
$2.61M
Profit / Employee
$259.42K
Employees
131

Dividends

Annual Dividend
$0.07
Dividend Yield
0.31%
Payout Ratio
6.8%
FCF Payout Ratio
3.6%
Adj. FCF Payout Ratio
3.6%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 8, 2026

© 2026 bestshares.com. All rights reserved.