Vivani Medical Inc. logo

Vivani Medical Inc.

VANI | NASDAQ
Chart Builder DCF Calculator
$1.29
+$0.05 (+4.03%)
Sep 22, 2026, 1:47 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-26.61M -23.49M -25.65M -13.89M -12.77M -9.28M
Depreciation & Amortization
424K 400K 357K 381K 345K 354K
Stock-Based Compensation
1.48M 1.61M 1.86M 1.3M 1.67M 1.04M
Other Working Capital
852K 106K -691K 2.28M 423K 164K
Other Non-Cash Items
152K 336K 1.03M -6.91M -627K 123K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
229K 354K -1.29M 338K 436K 146K
Operating Cash Flow
-24.32M -20.79M -23.7M -18.79M -10.95M -7.62M
Capital Expenditures
-1.17M -556K -887K -338K -572K -150K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.17M -556K -887K -338K -572K -150K
Debt Repayment
11K 19.05M n/a 8M n/a 637K
Common Stock Repurchased
-28K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -18.82M n/a 55.37M n/a n/a
Financial Cash Flow
23.27M 19.05M 133K 63.39M 11.62M 9.19M
Net Cash Flow
-2.12M -2.3M -24.45M 44.26M 97K 1.42M
Free Cash Flow
-25.49M -21.34M -24.59M -19.13M -11.52M -7.77M
Adj. Free Cash Flow
-26.98M -22.95M -26.45M -20.42M -13.19M -8.81M
Maintenance CapEx
-1.17M -556K -887K -338K -572K -150K
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-25.49M -21.34M -24.59M -19.13M -11.52M -7.77M

© 2026 bestshares.com. All rights reserved.