Vale S.A. logo

Vale S.A.

VALE | NYSE
Chart Builder DCF Calculator
$14.20
-$0.02 (-0.11%)
Sep 21, 2026, 11:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
41.22B 39.53B 38.39B 36.93B 36.08B 37.2B 37.54B 40.95B 42.02B 41.77B 41.75B 40.6B 39.9B 41.39B 43.76B 45.05B 47.45B 52.81B 54.55B 56.17B 54.6B 45.6B
Cost of Revenue
27.07B 25.89B 25.13B 24.09B 23.76B 24.03B 23.94B 24.91B 24.93B 24.52B 24.11B 24.31B 24.3B 24.31B 23.99B 23.38B 22.55B 22.07B 21.74B 20.97B 20.31B 19.06B
Gross Profit
14.15B 13.65B 13.26B 12.84B 12.32B 13.17B 13.6B 16.04B 17.08B 17.25B 17.64B 16.29B 15.6B 17.07B 19.78B 21.67B 24.9B 30.74B 32.8B 35.2B 34.29B 26.54B
Operating Income
11.67B 11B 10.13B 8.21B 8.47B 10.34B 10.99B 15.16B 14.76B 13.76B 14.19B 12.5B 12.05B 13.46B 17.18B 17.55B 20.91B 26.91B 27.97B 25.93B 24.74B 16.54B
Interest Income
450.67M 444.5M 432.31M 465.59M 431.93M 411.98M 394.81M 306.5M 294.72M 301.92M 309.14M 420.91M 464.52M 503.87M 444.66M 268.94M 220.72M 139.82M 199.82M 223.71M 875.55M 1.24B
Pretax Income
4.67B 5.02B 4.61B 5.86B 5.97B 6.6B 6.7B 10.75B 11.01B 10.99B 11.15B 10.89B 13.15B 15.49B 19.76B 22.64B 23.36B 28.54B 29.55B 24.57B 22.21B 13.04B
Net Income
2.03B 2.79B 2.29B 5.44B 5.17B 5.82B 6.1B 9.28B 9.7B 7.83B 7.98B 9.26B 10.88B 16.14B 18.76B 20.51B 19.94B 21.38B 22.46B 17.76B 16.78B 10.19B
Selling & General & Admin
626.24M 590.74M 570.01M 569.69M 880.21M 884.21M 893.21M 846.21M 532M 529M 517M 652.25M 624.25M 614.25M 606.25M 696.4M 689.4M 696.4M 681.4M 499M 514M 502M
Research & Development
860.86M 834.63M 827.31M 685.5M 727M 757M 790M 767.43M 763.43M 739.43M 722.43M 708.96M 690.96M 676.96M 658.96M 973.61M 938.61M 926.61M 903.61M 525M 495M 446M
Other Expenses
987.31M 1.22B 1.73B 3.37B 2.24B 1.19B 923.65M -736.76M 1.02B 2.22B 2.2B 2.43B 2.24B 2.32B 1.33B 2.45B 2.36B 2.21B 3.25B 8.24B 8.53B 9.05B
Operating Expenses
2.47B 2.64B 3.13B 4.63B 3.85B 2.83B 2.61B 876.87M 2.32B 3.48B 3.44B 3.79B 3.55B 3.61B 2.6B 4.12B 3.99B 3.83B 4.84B 9.27B 9.54B 10B
Interest Expense
1.58B 1.6B 1.53B 1.59B 1.57B 1.53B 1.53B 1.36B 1.34B 1.35B 1.31B 964.74M 837.03M 805.64M 967.87M 1.15B 1.2B 1.13B 1.88B 2.71B 2.47B 2.21B
Selling & Marketing Expenses
n/a n/a n/a 21M -12.24M 8.76M 8.76M -51.24M 8M -13M -2M 58.56M 48.56M 72.56M 80.56M 85.01M 93.01M 93.01M 91.01M 112M 109M 105M
Cost & Expenses
29.55B 28.53B 28.26B 28.72B 27.61B 26.86B 26.55B 25.78B 27.25B 28.01B 27.55B 28.1B 27.86B 27.92B 26.58B 27.5B 26.54B 25.9B 26.58B 30.24B 29.86B 29.06B
Income Tax Expense
2.95B 2.55B 2.69B 504.51M 922M 920M 721M 1.46B 1.25B 3.08B 3.05B 1.51B 2.19B 1.3B 2.98B 4.15B 3.81B 4.97B 4.69B 4.49B 4.83B 2.9B
Shares Outstanding (Basic)
4.26B 4.27B 4.27B 4.27B 4.27B 4.27B 4.23B 4.27B 4.27B 4.28B 4.3B 4.31B 4.4B 4.45B 4.5B 4.55B 4.67B 4.81B 4.85B 5.08B 5.1B 5.13B
Shares Outstanding (Diluted)
4.27B 4.27B 4.27B 4.27B 4.27B 4.27B 4.27B 4.27B 4.28B 4.28B 4.32B 4.32B 4.4B 4.46B 4.51B 4.55B 4.67B 4.81B 5.08B 5.09B 5.1B 5.13B
EPS (Basic)
0.48 0.66 0.55 1.28 1.22 1.37 1.43 2.17 2.26 1.82 1.84 2.11 2.43 3.11 3.63 4.35 4.13 4.73 4.88 3.47 3.28 1.98
EPS (Diluted)
0.48 0.66 0.55 1.28 1.21 1.36 1.42 2.16 2.26 1.82 1.84 2.11 2.43 3.11 3.63 4.35 4.13 4.73 4.88 3.47 3.28 1.98
EBITDA
10.05B 9.9B 9.26B 13.46B 13.53B 13.49B 13.57B 15.57B 15.88B 16.4B 16.56B 14.9B 17.05B 19.45B 23.87B 26.9B 27.48B 32.81B 34.6B 30.38B 28.74B 19.53B
EBIT
6.81B 6.66B 6.13B 10.59B 10.6B 11.34B 11.4B 13.28B 13.56B 13.3B 13.53B 11.85B 14B 16.37B 20.76B 23.84B 24.54B 29.85B 31.6B 27.33B 25.56B 16.38B
Depreciation & Amortization
3.24B 3.24B 3.13B 2.87B 2.93B 2.16B 2.17B 2.29B 2.3B 3.07B 3.02B 3.04B 3.05B 3.08B 3.11B 3.06B 2.93B 2.96B 3B 3.05B 3.18B 3.15B

© 2026 bestshares.com. All rights reserved.