Vale S.A. logo

Vale S.A.

VALE | NYSE
Chart Builder DCF Calculator
$14.20
-$0.02 (-0.11%)
Sep 21, 2026, 10:46 AM ET · Market open

Market Data

Market Cap
$60.6B
Enterprise Value
$73.77B
Beta
0.53
Average Volume
24.07M
Shares Outstanding (Diluted)
4.27B
Shares Change YoY
-0.18%
Institutional Ownership
20.50%
Exchange
NYSE
ISIN
US91912E1055

Price Performance

Price Change 1M
0.3%
Price Change 3M
-9.6%
Price Change 6M
-4.0%
Price Change YTD
7.2%
Price Change 1Y
31.1%
Price Change 3Y
3.4%
Price Change 5Y
-1.9%
1M CAGR (ann.)
-1.3%
1Y CAGR (ann.)
41.5%
5Y CAGR (ann.)
5.7%
All-Time CAGR
5.9%

Valuation

PE Ratio
29.60
Forward PE
7.72
PEG Ratio
-0.49
Forward PEG
13.70
PS Ratio
1.47
Forward PS
1.50
PB Ratio
1.60
P/FCF Ratio
15.70
P/Adj. FCF Ratio
15.70
P/OCF Ratio
6.21
EV/Sales
1.79
EV/EBIT
10.84
EV/EBITDA
7.34
EV/FCF
19.12
Earnings Yield
3.4%
FCF Yield
6.4%
Adj. FCF Yield
6.4%

Financial Health

Net Debt
$12.71B
Total Debt
$18.94B
Cash & Short-Term Investments
$5.77B
Total Assets
$89.29B
Current Ratio
1.19
Quick Ratio
0.77
Debt / Equity Ratio
0.58
Debt / EBITDA
1.88
Debt / FCF
4.91
OCF / Debt
0.52
Interest Coverage
7.11
Altman Z-Score
1.54
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
34.2%
Operating Profit Margin
28.3%
EBITDA Margin
21.8%
Net Profit Margin
5.2%
FCF Margin
9.4%
Adj. FCF Margin
9.4%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
2.4%
Return on Equity
5.8%
Return on Invested Capital
5.5%
Return on Capital Employed
14.4%
Return on Tangible Assets
2.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.1%
Revenue CAGR 5Y
-5.5%
Revenue CAGR 10Y
5.2%
EPS CAGR 3Y
-41.8%
EPS CAGR 5Y
-31.9%
EPS CAGR 10Y
5.9%
FCF CAGR 3Y
-10.9%
FCF CAGR 5Y
-29.2%
FCF CAGR 10Y
-7.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
37
EPS Growth Next 3Y
60.4%
Revenue Growth Next 3Y
2.4%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.50
EPS Growth Est (next Q)
-21.4%
Revenue Est (next Q)
$10.73B
Revenue Growth Est (next Q)
3.1%

Fair Value Estimates

Graham Number
$9.94
Graham Upside
-30.1%
Lynch Fair Value
$2.40
Lynch Upside
-83.1%
Price Target
$16.36
Price Target Upside
15.1%

Cash Flow

Operating Cash Flow
$9.88B
Free Cash Flow
$3.86B
Adj. Free Cash Flow
$3.86B
FCF Per Share
$0.88
OCF Per Share
$2.29
OCF/S Ratio
23.7%

Income Statement

Revenue
$41.22B
Gross Profit
$14.15B
Operating Income
$11.67B
EBITDA
$10.05B
Net Income
$2.03B
EPS (Diluted)
$0.48
Revenue / Employee
$626.39K
Profit / Employee
$30.85K
Employees
65,805

Dividends

Annual Dividend
$1.06
Dividend Yield
7.46%
Payout Ratio
221.6%
FCF Payout Ratio
115.3%
Adj. FCF Payout Ratio
115.3%
Dividend Growth (YoY)
47.7%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 12, 2026

© 2026 bestshares.com. All rights reserved.