Vale S.A. logo

Vale S.A.

VALE | NYSE
Chart Builder DCF Calculator
$14.28
+$0.06 (+0.46%)
Sep 21, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
5.58B 5.08B 7.4B 5.89B 5.51B 3.96B 4.96B 4.6B 6.48B 3.79B 3.61B 3.97B 4.98B 4.71B 4.74B 5.18B 7.19B 9.06B 11.72B 10.86B 13.65B 12.88B
Short-Term Investments
187.6M 193.8M 194.53M 188.15M 182M 43M 53.52M 53M 61M 44.15M 51.47M 60M 46M 53M 61M 42M 48M 43M 184M 1.74B 951M 1.43B
Long-Term Investments
6.3B 6.12B 5.91B 6.06B 4.84B 4.68B 4.61B 4.79B 3.76B 2.84B 3.2B 1.95B 1.93B 1.79B 1.81B 1.8B 1.8B 1.93B 1.76B 2.11B 3.29B 2.96B
Other Long-Term Assets
3.48B 3.67B 3.47B 3.5B 3.97B 3.64B 11.45B 2.79B 3.32B 2.76B 2.63B 4.35B 4.47B 3.97B 3.62B 3.52B 3.57B 3.98B 2.94B 3.38B 3.8B 3.92B
Receivables
4.33B 3.71B 3.82B 3.73B 3.74B 3.24B 3.46B 3.72B 2.99B 3.07B 5.08B 4.71B 4.47B 4.04B 5.59B 3.01B 2.89B 3.96B 4.78B 1.7B 5.62B 4.13B
Inventory
6.26B 6.13B 5.96B 5.56B 5.24B 4.92B 4.61B 4.95B 4.79B 5.19B 4.67B 5.11B 5.19B 4.99B 4.48B 5.27B 5.15B 5.04B 4.38B 5.09B 4.7B 4.27B
Other Current Assets
1.3B 1.62B 991.1M 1.09B 2.91B 2.53B 416.3M 490M 505M 5.44B 5.87B 829M 856M 726M 656M 422M 743M 1.37B 1.3B 610M 480M 457M
Total Current Assets
17.66B 16.74B 18.37B 16.46B 17.59B 14.69B 13.5B 13.8B 14.83B 17.49B 18.64B 14.67B 15.55B 14.51B 15.53B 13.92B 16.02B 19.47B 22.36B 19.99B 25.4B 23.17B
Property-Plant & Equipment
46.4B 45.64B 43.8B 45.24B 44.29B 41.93B 40.03B 46.09B 44.58B 47.46B 48.23B 47.75B 48.67B 46.03B 44.94B 42.2B 43.17B 46.31B 41.93B 41.09B 43.88B 39.06B
Goodwill & Intangibles
9.42B 9.36B 8.99B 10.92B 10.72B 10.18B 10.53B 11.54B 10.2B 11.26B 11.63B 10.58B 11B 10.45B 10.24B 9.34B 9.45B 10.27B 9.01B 8.91B 11B 8.66B
Total Long-Term Assets
71.63B 70.81B 68.52B 74.6B 72.8B 68.74B 66.67B 75.09B 71.79B 74.01B 75.23B 74.32B 75.97B 73.04B 71.37B 66.69B 68.34B 73.68B 67.08B 66.89B 71.31B 63.81B
Total Assets
89.29B 87.55B 86.88B 91.06B 90.38B 83.43B 80.25B 88.89B 86.62B 91.51B 93.87B 88.99B 91.52B 87.55B 86.89B 80.61B 84.36B 93.15B 89.44B 86.88B 96.72B 86.98B
Account Payables
6.2B 5.49B 5.59B 5.64B 5.45B 4.4B 4.23B 5.35B 4.77B 5.55B 5.27B 5.58B 5.24B 4.46B 4.46B 4.74B 3.66B 3.45B 3.48B 4.1B 3.78B 3.11B
Deferred Revenue
n/a n/a n/a n/a 539M 517M 467M 641M 680M 745M 591M 1.36B 1.37B 1.16B 416M 1.23B 1.24B 1.42B 1.68B 1.09B 1.16B 1.05B
Short-Term Debt
1.26B 757.19M 680.87M 643.88M 685M 608M 1.02B 842M 910M 1.29B 824M 779M 713M 355M 307M 290M 773M 1.1B 1.03B 1.48B 1.18B 1.72B
Other Current Liabilities
5.11B 5.48B 7.41B 5B 4.74B 4.56B 2.87B 4.21B 3.98B 4.77B 5.14B 3.05B 3.04B 3.08B 4.39B 3.18B 3.23B 4.48B 3.64B 4.17B 4B 3.46B
Total Current Liabilities
14.82B 13.5B 15.94B 13.31B 14.47B 13.23B 13.11B 15.17B 13.74B 15.65B 14.61B 13.64B 13.56B 12.98B 13.89B 12.99B 12.12B 14.67B 15.2B 16.07B 14.34B 11.83B
Long-Term Debt
17.21B 17.59B 18.2B 17.35B 18.92B 17.16B 16.01B 14.98B 15.31B 14.58B 14.52B 14.18B 14.23B 13.96B 13.6B 13.04B 13.48B 17.21B 14.57B 16.37B 17.56B 17.8B
Other Long-Term Liabilities
17.82B 18.38B 17.65B 17.62B 13.75B 13.89B 13.7B 14.96B 14.63B 17.34B 18.51B 16.54B 18.03B 16.36B 16.73B 15.35B 17.27B 19.37B 19.62B 16.76B 18.52B 18.2B
Total Long-Term Liabilities
35.55B 36.53B 36.47B 35.56B 35.41B 33.83B 32.53B 34B 34.49B 36.93B 38.44B 35.86B 37.67B 35.69B 35.65B 32.95B 35.26B 39.99B 38.94B 36.72B 40.02B 39.73B
Total Liabilities
50.37B 50.03B 52.41B 48.86B 49.87B 47.07B 45.69B 49.17B 48.23B 52.58B 53.04B 49.5B 51.23B 48.67B 49.54B 45.94B 47.38B 54.66B 54.14B 52.79B 54.36B 51.56B
Total Debt
18.94B 18.83B 19.39B 18.52B 20.3B 18.55B 17.74B 16.59B 17.58B 17.3B 16.8B 16.44B 16.47B 15.83B 15.44B 14.86B 15.83B 18.31B 17.2B 17.85B 18.74B 19.52B
Book Value
38.92B 37.52B 34.48B 42.2B 40.51B 36.36B 34.56B 39.71B 38.39B 38.92B 40.83B 39.49B 40.29B 38.88B 37.36B 34.67B 36.98B 38.49B 35.31B 34.09B 42.36B 35.43B
Book Value Per Share
9.12 8.78 8.08 9.87 9.48 8.51 8.09 9.29 8.97 9.09 9.45 9.14 9.16 8.72 8.29 7.61 7.91 8 6.95 6.70 8.30 6.90
Common Stock
15.03B 14.8B 14.11B 14.51B 61.61B 61.61B 12.5B 61.61B 61.61B 15.44B 15.91B 15.38B 61.61B 61.61B 61.61B 61.61B 61.61B 61.61B 13.86B 61.61B 61.61B 61.61B
Retained Earnings
4.41B 3.06B 1.1B 8.53B 3.51B 1.39B 18.58B 5.25B 4.45B 10.89B 13.01B 12.26B 2.73B 1.84B n/a 12.06B 10.61B 4.46B 15.72B 6.25B 12.41B 5.55B
Comprehensive Income
21.23B 21.27B 22.04B 21.63B -21.95B -23.89B 5.56B -24.66B -25.2B 14.88B 14.05B 13.79B -22.62B -24.55B -20.77B -36.46B -29.61B -23.89B 10.16B -29.66B -27.92B -28.32B
Shareholders Equity
37.99B 36.62B 33.63B 40.96B 39.26B 35.21B 33.43B 38.3B 36.97B 37.4B 39.31B 37.99B 38.81B 37.35B 35.87B 33.2B 35.5B 37.64B 34.47B 33.32B 41.66B 36.41B
Total Investments
6.49B 6.31B 6.1B 6.25B 5.02B 4.72B 4.66B 4.85B 3.82B 2.89B 3.25B 2.01B 1.98B 1.84B 1.87B 1.84B 1.85B 1.98B 1.94B 3.85B 4.25B 4.39B

© 2026 bestshares.com. All rights reserved.