Universal Corporation logo

Universal Corporation

UVV | NYSE
Chart Builder DCF Calculator
$43.41
+$0.10 (+0.23%)
Sep 22, 2026, 1:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
-8.35M -43.28M 33.25M 40.67M 8.5M 9.34M 67.8M 33.97M 130K 46.06M 61.29M 30.79M -5.16M 56.67M 51.36M 19.41M 2.8M 25.77M 44.16M 21.76M 3.91M
Depreciation & Amortization
12.76M 13.23M 13.01M 13.62M 13.58M 15.22M 15.13M 14.86M 14.56M 14.48M 14.83M 14.26M 14.75M 14.46M 14.55M 14.17M 14.13M 13.41M 14.01M 13.04M 12.06M
Stock-Based Compensation
5.38M n/a n/a 906K 7.58M n/a 875K 1.94M 4.64M 1.44M 4.91M 1.85M 3.86M n/a 1.33M 1.62M 3.68M 886K n/a n/a n/a
Other Working Capital
9.92M -50.31M 29.68M -11.98M 6.44M -17.33M 27.59M 89.62M 1.11M 2.37M -140.87M 62.37M 110.21M 136.06M -10.53M -11.65M 5.4M 181.17M -5.83M -30.58M -141.72M
Other Non-Cash Items
7.6M 89.84M 23.3M 9.68M -4.67M 19.16M 1.15M 4.95M 6.73M 4.22M 3.22M 7.06M 15.68M -33.89M 2.66M 12.66M 15.61M 144.33M 16.86M 1.94M -1.17M
Deferred Income Tax
-3.01M 585K 8.18M -6.47M -3.26M 4.7M 17.54M 4.14M -3.98M -3.33M 1.48M -1.15M -2.41M n/a 7.61M -3.77M -3.38M n/a n/a n/a n/a
Change in Working Capital
-131.49M 126.76M 36.59M -25.66M -226.83M 110.33M 113.14M -44.82M -84.53M -90.77M -143.01M 61.63M -130.61M 136.06M 84.89M -164.57M -258.61M -87.94M -5.83M -30.58M -141.72M
Operating Cash Flow
-117.12M 187.14M 114.32M 32.75M -205.1M 158.75M 215.64M 15.03M -62.44M -27.9M -57.27M 114.43M -103.89M 173.29M 162.4M -120.48M -225.77M 96.46M 69.2M 6.15M -126.92M
Capital Expenditures
-15.93M -8.53M -19.2M -9.05M -12.05M -7.72M -16.09M -16.05M -22.75M -18.28M -15.1M -14.67M -17.96M -15.24M -12.84M -11.52M -15.07M -13.37M -21.19M -4.22M -14.43M
Cash Acquisitions
n/a -728K -738K 738K n/a 1.75M n/a n/a 867K n/a 1.22M 3.76M n/a n/a 2.08M n/a 1.17M 395K -102.46M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
281K n/a 6.46M n/a 143K n/a 623K 545K n/a 325K n/a 387K 326K -555K -10K 1.35M 292K n/a 5.84M 5.18M 1.59M
Investing Cash Flow
-15.65M -9.25M -13.48M -8.31M -11.91M -5.97M -15.47M -15.5M -21.88M -17.96M -13.88M -10.53M -17.63M -15.8M -10.78M -10.17M -13.61M -12.98M -117.81M 961K -12.84M
Debt Repayment
278.22M -175.12M -77.73M -83.08M 165.86M -83.4M -40.52M -529K 162.14M 52.57M 64.78M -58.16M 163.8M -141.4M -133.82M 128.26M 271.66M -72.13M 69.16M 32.81M 49.44M
Common Stock Repurchased
-2.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.05M n/a n/a n/a
Dividend Paid
-20.44M -20.44M -20.44M -5.96M -20.02M -20.02M -20.02M -20.62M -19.66M -19.65M -19.65M -19.71M -19.4M -19.4M -19.4M -19.44M -19.16M -19.2M -19.19M -19.17M -18.88M
Other Financial Acitivies
-10.74M -5.05M -6.13M -25.02M -11.22M -4.65M -3.92M -319K -11.73M -5.36M -10K -6.5M -7.06M -3.55M 7.32M -5.11M -7.04M -6.56M -2.33M -4.26M -3.41M
Financial Cash Flow
244.3M -200.61M -104.3M -114.06M 134.62M -108.07M -64.46M -21.47M 130.75M 27.56M 45.13M -84.36M 137.35M -164.34M -145.9M 103.72M 245.47M -100.94M 47.64M 9.38M 27.15M
Net Cash Flow
111.42M -23.05M -3.43M -89.78M -81.68M 45.01M 134.99M -21.58M 46.11M -18.51M -25.58M 19.17M 15.83M -6.59M 6.43M -27.71M 4.92M -17.66M -1.38M 15.99M -112.53M
Free Cash Flow
-133.05M 178.61M 95.12M 23.7M -217.16M 151.03M 199.55M -1.02M -85.19M -46.18M -72.37M 99.76M -121.85M 158.05M 149.56M -132M -240.84M 83.09M 48.01M 1.94M -141.35M
Adj. Free Cash Flow
-138.42M 178.61M 95.12M 22.79M -224.73M 151.03M 198.68M -2.96M -89.83M -47.61M -77.29M 97.9M -125.71M 158.05M 148.23M -133.62M -244.52M 82.2M 48.01M 1.94M -141.35M
Maintenance CapEx
-12.76M -6.47M -19.2M -2.15M -12.05M -7.72M n/a -4.56M -10.14M -5.76M -10.79M -14.67M -3.64M -7.5M n/a n/a -1.92M -8.51M -21.19M n/a -8.77M
Growth CapEx
-3.17M -2.06M n/a -6.89M n/a n/a -16.09M -11.48M -12.61M -12.52M -4.31M n/a -14.32M -7.75M -12.84M -11.52M -13.15M -4.86M n/a -4.22M -5.66M
Owner Earnings
-129.88M 180.67M 95.12M 30.59M -217.16M 151.03M 215.64M 10.47M -72.59M -33.66M -68.06M 99.76M -107.54M 165.8M 162.4M -120.48M -227.69M 87.95M 48.01M 6.15M -135.69M

© 2026 bestshares.com. All rights reserved.