United States Cellular Corporation logo

United States Cellular Corporation

USM | NYSE
Chart Builder DCF Calculator
$77.01
+$2.76 (+3.72%)
Aug 11, 2025, 04:00 PM ET · Market open

Market Data

Market Cap
$6.62B
Enterprise Value
$7.15B
Beta
0.83
Average Volume
N/A
Shares Outstanding (Diluted)
86.49M
Shares Change YoY
-1.72%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
N/A
Price Change 3M
N/A
Price Change 6M
N/A
Price Change YTD
N/A
Price Change 1Y
N/A
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
23.1%
1Y CAGR (ann.)
47.6%
5Y CAGR (ann.)
20.8%
All-Time CAGR
1.7%

Valuation

PE Ratio
44.77
Forward PE
89.94
PEG Ratio
0.06
Forward PEG
-1.04
PS Ratio
-4.31
Forward PS
1.80
PB Ratio
5.21
P/FCF Ratio
-20.64
P/Adj. FCF Ratio
-22.51
P/OCF Ratio
-15.72
EV/Sales
-4.65
EV/EBIT
24.34
EV/EBITDA
8.98
EV/FCF
-22.29
Earnings Yield
2.2%
FCF Yield
-4.8%
Adj. FCF Yield
-4.4%

Financial Health

Net Debt
$530.83M
Total Debt
$530.83M
Cash & Short-Term Investments
$0
Total Assets
$0
Current Ratio
0.00
Quick Ratio
0.00
Debt / Equity Ratio
0.42
Debt / EBITDA
0.67
Debt / FCF
-1.65
OCF / Debt
-0.80
Interest Coverage
139.63
Altman Z-Score
0.00
Piotroski F-Score
0

Margins & Profitability

Gross Profit Margin
0.0%
Operating Profit Margin
-25.5%
EBITDA Margin
-51.8%
Net Profit Margin
-44.8%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
1.7%
SBC Impact (per share)
-8.3%

Returns

Return on Assets
0.0%
Return on Equity
33.4%
Return on Invested Capital
-76.1%
Return on Capital Employed
-84.8%
Return on Tangible Assets
0.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
-134.4%
Revenue CAGR 5Y
-41.2%
Revenue CAGR 10Y
-9.1%
EPS CAGR 3Y
60.5%
EPS CAGR 5Y
-4.0%
EPS CAGR 10Y
4.1%
FCF CAGR 3Y
-222.2%
FCF CAGR 5Y
553.3%
FCF CAGR 10Y
16.3%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
10
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 19, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$8.60
Lynch Upside
-88.8%
Price Target
$80.50
Price Target Upside
4.5%

Cash Flow

Operating Cash Flow
$-423.07M
Free Cash Flow
$-320.9M
Adj. Free Cash Flow
$-294.26M
FCF Per Share
-$3.71
OCF Per Share
-$4.90
OCF/S Ratio
27.5%

Income Statement

Revenue
$-1.54B
Gross Profit
$0
Operating Income
$391.52M
EBITDA
$796.35M
Net Income
$688.18M
EPS (Diluted)
$1.72
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$11
Dividend Yield
14.28%
Payout Ratio
639.5%
FCF Payout Ratio
-1191.5%
Adj. FCF Payout Ratio
-1299.4%
Dividend Growth (YoY)
7.3%
Pay Frequency
Irregular
Ex-Dividend Date
Jun 10, 2026

© 2026 bestshares.com. All rights reserved.