USA Compression Partners LP logo

USA Compression Partners LP

USAC | NYSE
Chart Builder DCF Calculator
$25.98
-$0.20 (-0.76%)
Sep 22, 2026, 12:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
184.58M 129.15M 111.32M 109M 93.84M 96.51M 99.58M 86.98M 88.55M 80.9M 68.27M 63.79M 52.5M 38.01M 30.32M 25.06M 19.56M 13.16M 10.28M 5.7M 8.1M 8.1M
Depreciation & Amortization
406.95M 301.57M 284.82M 281.41M 277.43M 271.9M 264.76M 258.27M 255.14M 249.86M 246.1M 243.51M 238.18M 237.1M 236.68M 236.04M 236.54M 236.8M 238.77M 239.32M 240.13M 241.24M
Stock-Based Compensation
9.11M 3.36M 4.34M 8.37M 9.87M 12.17M 16.55M 15.52M 20.87M 23.16M 22.17M 23.83M 18.81M 18.96M 15.89M 13.32M 13.79M 15.05M 15.52M 16.25M 14.1M 14.41M
Other Working Capital
51.59M 28.09M 5.31M 4.44M -41K 1.45M 38.55M 36.15M 41.87M 41.05M 6.47M 8.4M -41.19M -41.85M -37.66M -42.19M -3.77M -5.65M -5.28M 340K 1.93M -795K
Other Non-Cash Items
-30.84M 17.95M 23.19M 23.61M 30.37M 26.75M 21.4M 32.72M 20.3M 17.48M 18.25M 1.55M 7.06M 10.64M 9.58M 10.15M 7.9M 8.85M 9.6M 12.12M 16.49M 20.19M
Deferred Income Tax
7.78M 3.09M 466K 177K 523K 599K 574K 421K 26K 23K -52K 19K 51K 38K -151K -157K -92K -147K -42K 79K 125K 308K
Change in Working Capital
-44.33M -29.41M -29.87M -37.59M -54.45M -77.86M -61.52M -91.17M -80.55M -75.96M -82.85M -70.32M -55.09M -36.87M -31.73M -24.86M -22.05M -12.85M -8.7M 8.45M 5.89M -1.51M
Operating Cash Flow
533.26M 425.71M 394.26M 384.97M 357.57M 330.07M 341.33M 302.74M 304.33M 295.46M 271.89M 262.38M 261.52M 267.87M 260.59M 259.55M 255.64M 260.87M 265.43M 281.92M 284.84M 282.73M
Capital Expenditures
-161.59M -123.15M -117.28M -94.54M -99.24M -124.61M -204.85M -255.31M -279.27M -295.74M -238.52M -205.21M -196.81M -155.39M -134.22M -103.88M -73.6M -59.26M -45.21M -40.58M -57.11M -69.98M
Cash Acquisitions
-887.59M -443.2M 568K n/a n/a n/a n/a n/a n/a n/a n/a 2.63M 2.92M 2.92M 2.92M 285K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.85M 1.54M 1.75M 3.85M 3.55M 3.13M 2.84M 954K 5.21M 5.37M 5.87M 5.66M 1.51M 1.38M 1.36M 1.66M 1.81M 4.56M 6.03M 6.01M 5.54M 2.75M
Investing Cash Flow
-1.05B -564.81M -114.96M -90.7M -95.69M -121.48M -202.01M -254.36M -274.06M -290.37M -232.65M -196.92M -192.38M -151.09M -129.95M -101.94M -71.79M -54.7M -39.19M -34.58M -51.57M -67.24M
Debt Repayment
894.89M 444.85M 22.39M 1.52M 14.36M 68.46M 900.28M 990.14M 1.01B 1.03B 225.86M 194.69M 191.78M 143.55M 129.19M 102.45M 74.97M 52.46M 32.57M 8.56M 25.41M 43.12M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-343.69M -266.99M -266.88M -266.55M -266.28M -266.15M -265.23M -263.32M -261.37M -259.38M -257.8M -257.38M -257.07M -256.52M -256.2M -255.87M -255.43M -255.28M -255.08M -254.65M -254.18M -253.61M
Other Financial Acitivies
-21.06M -21.6M -23.63M -26.69M -9.96M -10.91M -774.37M -775.13M -774.73M -772.74M -7.31M -2.76M -3.81M -3.82M -3.61M -4.44M -3.39M -3.44M -3.73M -1M -4.5M -4.91M
Financial Cash Flow
527.5M 153.61M -270.76M -294.35M -261.88M -208.59M -139.32M -48.31M -30.3M -5.1M -39.26M -65.46M -69.1M -116.79M -130.61M -157.86M -183.85M -206.26M -226.24M -247.09M -233.27M -215.4M
Net Cash Flow
15.43M 14.52M 8.55M -79K -7K -6K 3K 73K -22K 2K -24K n/a 31K -9K 35K -244K -2K -84K -2K 248K n/a 97K
Free Cash Flow
371.67M 302.57M 276.99M 290.43M 258.33M 205.46M 136.48M 47.43M 25.06M -274K 33.36M 57.17M 64.71M 112.48M 126.37M 155.67M 182.04M 201.61M 220.21M 241.33M 227.73M 212.75M
Adj. Free Cash Flow
362.56M 299.2M 272.64M 282.06M 248.46M 193.29M 119.93M 31.92M 4.19M -23.43M 11.19M 33.34M 45.9M 93.52M 110.47M 142.35M 168.25M 186.56M 204.69M 225.08M 213.63M 198.34M
Maintenance CapEx
-118.34M -56.73M -32.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.54M -23.5M -32.75M -38.93M -40.58M -57.11M -69.98M
Growth CapEx
-43.24M -66.41M -84.78M -94.54M -99.24M -124.61M -204.85M -255.31M -279.27M -295.74M -238.52M -205.21M -196.81M -155.39M -134.22M -94.34M -50.1M -26.51M -6.28M n/a n/a n/a
Owner Earnings
414.91M 368.98M 361.77M 384.97M 357.57M 330.07M 341.33M 302.74M 304.33M 295.46M 271.89M 262.38M 261.52M 267.87M 260.59M 250.01M 232.14M 228.12M 226.49M 241.33M 227.73M 212.75M

© 2026 bestshares.com. All rights reserved.