Ur-Energy Inc. logo

Ur-Energy Inc.

URG | AMEX
Chart Builder DCF Calculator
$1.21
-$0.02 (-1.63%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-16.69M -28.78M -15.58M -27.46M -20.96M -10.9M -20.06M -8M -6.58M -18.54M -5.47M -17.19M -7.28M -713K -4.9M -4.96M -353K -6.93M 816K -9.11M -6.88M -7.37M
Depreciation & Amortization
2.36M 2.34M 2.12M 1.72M 1.52M 999K 938K 891K 712K 581K 607K 777K 811K 786K 717K 765K 765K 768K 973K 952K 1.08M 955K
Stock-Based Compensation
582K 623K -321K 1.68M 703K -158K 1.42M 316K 325K 324K 247K 260K 266K 253K 178K 239K 464K 261K 301K 289K 259K 231K
Other Working Capital
448K -925K 1.48M 892K -746.69K 3M -1.79M 1.81M -656K 2.48M -727K 1.14M -44K 443K -1.73M -413K -90.09K -158K 48K -637K -453.82K 204K
Other Non-Cash Items
-523K 6.98M -2.26M 8.33M 6M -1.41M 17.66M -2.02M -3.87M 4.03M 108K 9.67M 1.91M 805K 1.81M 2.06M -3.12M 4.83M 1.92M 6.87M 4.16M 1.81M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.39M n/a n/a 3.7M
Change in Working Capital
2.27M 2.14M -2.78M 690K 1.17M 14.27M -39.39M 1.97M -1.84M -772K 4.19M -5.22M -3M 1.2M -3.56M -4.04M -1.93M -1.15M -1.19M -2.35M -2.16M -1.4M
Operating Cash Flow
-12.01M -16.7M -18.5M -15.05M -12.27M 2.81M -39.43M -6.85M -11.26M -14.38M -323K -11.7M -7.29M 2.33M -5.76M -5.94M -4.17M -2.22M -2.57M -3.34M -3.8M -2.08M
Capital Expenditures
-15.11M -12.3M -9.22M -5.34M -5.23M -3.83M -3.35M -3.85M -1.01M -843K -116K -737K -521K -665K -496K -128K -25K -60K -1.13M -24K -39.6K n/a
Cash Acquisitions
n/a 136K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-15.15M -12.16M -9.22M -5.34M -5.23M -3.83M -3.35M -3.85M -1.01M -843K -116K -737K -521K -665K -496K -128K -25K -60K -1.13M -24K -39.61K n/a
Debt Repayment
n/a -125K 115.02M -219K -78.2K -156K 391K 86K -46K -5.77M -1.38M -1.36M -1.34M -1.32M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -60K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-200K -35K -16.7M -379K -1.1K 205K 169K -3.06M -551K 11.1M 466K 591K -89K -2.62M -1.08M 2.86M 26K 312K -14K 5.21M 702K 132K
Financial Cash Flow
269K 28.57M 100.09M 14.94M -75.55K -11K 560K 67.95M 21.82M 9.56M 5.59M -770K -1.43M 42.7M -616K 2.86M 1.21M 2.44M 16.55M 15.32M 7.99M 15.37M
Net Cash Flow
-27.48M -1.02M 71.83M -5.45M -17.25M -1.09M -42.28M 57.29M 9.53M -5.71M 5.19M -13.22M -9.22M 44.36M -6.85M -3.31M -3.04M 180K 12.88M 11.92M 3.9M 13.33M
Free Cash Flow
-27.11M -28.99M -27.72M -20.39M -17.5M -1.02M -42.78M -10.7M -12.27M -15.22M -439K -12.43M -7.81M 1.66M -6.25M -6.07M -4.2M -2.28M -3.69M -3.37M -3.84M -2.08M
Adj. Free Cash Flow
-27.69M -29.62M -27.4M -22.07M -18.2M -864K -44.2M -11.01M -12.6M -15.54M -686K -12.69M -8.08M 1.41M -6.43M -6.31M -4.66M -2.54M -3.99M -3.66M -4.1M -2.31M
Maintenance CapEx
-2.36M -2.34M -9.22M -5.34M n/a -3.83M n/a -1.79M n/a -843K n/a n/a -447.99K n/a -496K -128K n/a -60K -1.13M n/a -39.6K n/a
Growth CapEx
-12.75M -9.96M n/a n/a -5.23M n/a -3.35M -2.06M -1.01M n/a -116K -737K -73.01K -665K n/a n/a -25K n/a n/a -24K n/a n/a
Owner Earnings
-14.36M -19.04M -27.72M -20.39M -12.27M -1.02M -39.43M -8.64M -11.26M -15.22M -323K -11.7M -7.74M 2.33M -6.25M -6.07M -4.17M -2.28M -3.69M -3.34M -3.84M -2.08M

© 2026 bestshares.com. All rights reserved.