Wheels Up Experience Inc. logo

Wheels Up Experience Inc.

UP | NYSE
Chart Builder DCF Calculator
$3.92
+$0.26 (+7.10%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
720.25M 727.89M 736.5M 757.47M 765.89M 772.53M 792.1M 833.67M 959.83M 1.1B 1.25B 1.42B 1.52B 1.61B 1.58B 1.52B 1.4B 1.26B 1.19B 1.06B 951.79M 800.54M
Cost of Revenue
698.56M 712.2M 719.94M 714.81M 708.79M 742.12M 761.74M 836.83M 969.86M 1.11B 1.28B 1.43B 1.55B 1.63B 1.61B 1.55B 1.43B 1.27B 1.16B 1B 877M 727.69M
Gross Profit
21.69M 15.68M 16.55M 42.66M 57.1M 30.42M 30.36M -3.16M -10.03M -7M -22.26M -10.66M -30.02M -21.57M -26.5M -32.7M -28.67M -12.24M 36.26M 56.19M 74.79M 72.86M
Operating Income
-245.75M -230.77M -252.29M -256.79M -237.38M -256.84M -258.66M -268.49M -355.56M -429.49M -443.56M -662.15M -684.8M -625.94M -622.01M -420.75M -337.66M -268.33M -203.28M -150.33M -55.64M -52.15M
Interest Income
1.84M 2.11M 3.02M 3.54M 3.81M 3.26M 2.17M 1.28M 776K 2.36M 6.12M 8.15M 8.87M 7.41M 3.67M 1.64M 517K 118K 53K 72K 101K 6.15M
Pretax Income
-299.93M -273.93M -290.71M -350.02M -324.95M -340.14M -338.41M -331.85M -418.76M -482.83M -486M -692.77M -697.19M -629.02M -617.38M -406.74M -317.54M -254.06M -197.23M -154.74M -74.73M -73.14M
Net Income
-302.81M -277.86M -294.22M -352.88M -326.88M -341.56M -339.64M -333.21M -420.29M -483.91M -487.39M -693.18M -697.21M -629.37M -617.16M -399.65M -309.3M -242.69M -183.45M -141.4M -62.37M -57.99M
Selling & General & Admin
207.78M 203.99M 233.94M 247.38M 240.4M 243.22M 221.91M 203.06M 221.37M 227.16M 234.7M 276.51M 286.27M 303.71M 300.64M 279.07M 268.57M 221.59M 193.4M 174.67M 138.22M 116.98M
Research & Development
36.46M 36.98M 38.76M 39.54M 38.96M 40.13M 40.69M 42.81M 53.18M 57.08M 61.87M 65.07M 61.75M 61.92M 57.24M 52.2M 44.33M 37.75M 33.58M 29.48M 26.76M 25.18M
Other Expenses
23.2M 5.5M -3.87M 12.53M 15.11M 3.91M 26.42M 19.45M 70.98M 138.26M 124.72M 309.91M 306.77M 238.73M 237.63M 56.78M -3.91M -3.25M 12.56M 2.38M -34.55M -17.15M
Operating Expenses
267.44M 246.46M 268.84M 299.45M 294.48M 287.25M 289.02M 265.32M 345.53M 422.49M 421.29M 651.49M 654.78M 604.37M 595.51M 388.05M 308.99M 256.09M 239.54M 206.53M 130.43M 125.01M
Interest Expense
106.76M 95.9M 90.47M 83.56M 76.09M 70.68M 65.35M 61.48M 56.7M 47.69M 41.26M 34.55M 23.29M 15.63M 7.52M 16K 798K 4.96M 9.52M 14.37M 19.2M 15.03M
Selling & Marketing Expenses
91.03M 88.67M 88.64M 90M 87.95M 85.04M 84.32M 80.27M 82.79M 84.46M 88.83M 100.85M 109.13M 119.67M 117.11M 111.99M 103.31M 87.52M 80.07M 72.08M 63.58M 57.27M
Cost & Expenses
966M 958.66M 988.78M 1.01B 1B 1.03B 1.05B 1.1B 1.32B 1.53B 1.7B 2.08B 2.2B 2.23B 2.2B 1.94B 1.74B 1.53B 1.4B 1.21B 1.01B 852.7M
Income Tax Expense
3.09M 3.93M 3.5M 2.86M 1.94M 1.42M 1.23M 1.36M 1.54M 1.08M 1.38M 416K 22K 358K 170K 505K 320K n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
36.2M 36.15M 36.09M 34.95M 34.95M 34.91M 34.89M 34.89M 34.87M 34.9M 28.82M 20.63M 12.79M 12.67M 12.39M 12.22M 12.2M 12.23M 12.27M 11.7M 8.45M 8.44M
Shares Outstanding (Diluted)
36.2M 36.15M 36.09M 34.95M 34.95M 34.91M 34.89M 34.89M 34.87M 34.9M 28.82M 20.63M 12.79M 12.67M 12.39M 12.22M 12.2M 12.23M 12.27M 11.77M 8.45M 8.44M
EPS (Basic)
-8.46 -7.89 -8.40 -10.20 -9.45 -9.85 -9.85 -10.05 -78.60 -201.40 -278.20 -468.20 -519.80 -470.20 -463 -332.20 -260.40 -192.40 -129.60 -69.56 -19.61 -38.81
EPS (Diluted)
-8.46 -7.89 -8.40 -10.20 -9.45 -9.85 -9.85 -10.05 -78.60 -201.40 -278.20 -468.20 -519.80 -470.20 -463 -332.20 -260.20 -192.20 -129.40 -69.36 -19.61 -38.81
EBITDA
-141.86M -125.36M -139.07M -194.75M -189.59M -208.1M -216.51M -213.39M -302.1M -375.66M -386.22M -594.12M -608.75M -547.23M -543.93M -346.56M -259.44M -194.44M -133.46M -85.08M 839K -675K
EBIT
-193.16M -178.03M -200.24M -266.45M -248.85M -269.46M -273.06M -270.37M -362.06M -435.14M -444.75M -658.22M -673.89M -613.38M -609.86M -406.67M -316.69M -249.04M -187.65M -140.37M -55.54M -57.74M
Depreciation & Amortization
51.31M 52.68M 61.17M 71.7M 59.26M 61.36M 56.55M 56.98M 59.95M 59.48M 58.53M 64.1M 65.14M 66.15M 65.94M 60.11M 57.25M 54.6M 54.2M 55.29M 56.37M 57.07M

© 2026 bestshares.com. All rights reserved.