Unicycive Therapeutics Inc. logo

Unicycive Therapeutics Inc.

UNCY | NASDAQ
Chart Builder DCF Calculator
$4.77
-$0.03 (-0.63%)
At close: Sep 21, 2026, 4:00 PM ET
$4.77
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:44 AM ET

Market Data

Market Cap
$127.36M
Enterprise Value
$66.61M
Beta
1.78
Average Volume
1.26M
Shares Outstanding (Diluted)
26.92M
Shares Change YoY
118.8%
Institutional Ownership
41.43%
Exchange
NASDAQ
ISIN
US90466Y2028

Price Performance

Price Change 1M
-15.4%
Price Change 3M
-40.5%
Price Change 6M
-28.3%
Price Change YTD
-17.8%
Price Change 1Y
20.4%
Price Change 3Y
-26.8%
Price Change 5Y
-83.4%
1M CAGR (ann.)
-5.9%
1Y CAGR (ann.)
16.6%
5Y CAGR (ann.)
-30.3%
All-Time CAGR
-36.4%

Valuation

PE Ratio
-2.86
Forward PE
2.52
PEG Ratio
-0.03
Forward PEG
0.01
PS Ratio
N/A
Forward PS
0.80
PB Ratio
2.39
P/FCF Ratio
-4.57
P/Adj. FCF Ratio
-3.95
P/OCF Ratio
-4.63
EV/Sales
N/A
EV/EBIT
-1.89
EV/EBITDA
-1.93
EV/FCF
-2.39
Earnings Yield
-35.0%
FCF Yield
-21.9%
Adj. FCF Yield
-25.3%

Financial Health

Net Cash
$61.43M
Total Debt
$671K
Cash & Short-Term Investments
$61.43M
Total Assets
$72.03M
Current Ratio
3.81
Quick Ratio
3.81
Debt / Equity Ratio
0.01
Debt / EBITDA
-0.02
Debt / FCF
-0.02
OCF / Debt
-41.49
Interest Coverage
-789.12
Altman Z-Score
0.57
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
0.0%
Operating Profit Margin
0.0%
EBITDA Margin
0.0%
Net Profit Margin
0.0%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
0.0%
SBC Impact (per share)
-15.8%

Returns

Return on Assets
-48.9%
Return on Equity
-88.8%
Return on Invested Capital
-61.4%
Return on Capital Employed
-62.1%
Return on Tangible Assets
-48.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
-150.0%
Revenue CAGR 5Y
-50.0%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
52.2%
EPS CAGR 5Y
39.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-11.2%
FCF CAGR 5Y
-21.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
152.1%
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
-$0.32
EPS Growth Est (next Q)
-3.0%
Revenue Est (next Q)
$902.78K
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$22
Price Target Upside
361.2%

Cash Flow

Operating Cash Flow
$-27.84M
Free Cash Flow
$-27.85M
Adj. Free Cash Flow
$-32.26M
FCF Per Share
-$1.03
OCF Per Share
-$1.03
OCF/S Ratio
0.0%

Income Statement

Revenue
$0
Gross Profit
$-211K
Operating Income
$-33.14M
EBITDA
$-34.52M
Net Income
$-35.22M
EPS (Diluted)
-$1.67
Revenue / Employee
N/A
Profit / Employee
$-1.68M
Employees
21

© 2026 bestshares.com. All rights reserved.