Ultra Clean  Inc. logo

Ultra Clean Inc.

UCTT | NASDAQ
Chart Builder DCF Calculator
$73.84
+$0.79 (+1.08%)
Sep 22, 2026, 11:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 25, 2026
Q1 2026
Mar 26, 2026
Q4 2025
Dec 25, 2025
Q3 2025
Sep 25, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 23, 2021
Q2 2021
Jun 24, 2021
Q1 2021
Mar 25, 2021
Net Income
-11.7M -184.1M -171.6M -151M -142.6M 39.2M 32.3M 8.5M -4.6M -34.2M -24.4M 7.8M 33.5M 20M 50.4M 70.8M 91.9M 130.7M 125.5M 99.43M 90.49M 95.49M
Depreciation & Amortization
76.8M 76.2M 76M 75.8M 75.8M 75.9M 76.1M 73.9M 73M 69.1M 64.6M 63.3M 62.3M 65.2M 68.4M 72.4M 73.7M 74M 67.5M 59.47M 52.73M 45.83M
Stock-Based Compensation
18.8M 19.5M 19.2M 19.1M 19.4M 16.8M 17.4M 16.1M 15.4M 11.9M 12.1M 13M 13.7M 17.2M 19.1M 19.1M 18.7M 14.2M 12.1M 11M 10M 13.1M
Other Working Capital
2M -15.1M -14.5M -21.3M -6.6M -1.4M 5.4M 28M 18.6M 3.8M -5.8M -30.1M -21.7M -20.9M -4.1M -1.8M -900K -1.6M 3.9M 9.26M -932K 6.37M
Other Non-Cash Items
8.4M 158.6M 154.4M 146.9M 147.8M -27.3M -22.8M -10.8M -16M 7.5M 3.7M 2M 26.1M 81.9M 82.1M 79M 58.7M 9.9M 13.3M 15.81M 13.2M 7.5M
Deferred Income Tax
-3.8M 12.2M -2.7M -1.4M -1.9M -2.6M -3M -13.7M -12.3M -12.5M -12.4M -900K -1.9M -2.2M -200K -3.2M -3M -3M -3.2M 1.45M 1.29M 592K
Change in Working Capital
-154.7M -78.3M -9.7M -14.8M -9.1M -18.6M -35M 8.9M 48.7M 75.6M 92M -23.4M -36.4M -39.5M -172.6M -110.5M -130.8M -147.2M -3.6M 27.15M 12.98M -15.42M
Operating Cash Flow
-66.2M 4.1M 65.6M 74.6M 89.4M 83.4M 65M 82.9M 104.2M 117.4M 135.6M 61.8M 97.3M 142.6M 47.2M 127.6M 109.2M 78.6M 211.6M 214.39M 180.79M 147.19M
Capital Expenditures
-46.9M -47.5M -50.3M -57.5M -61.7M -57.9M -63.5M -62.8M -59.8M -66.5M -75.8M -91.4M -100.6M -99M -100.1M -84.5M -83.1M -81.2M -59.3M -52.59M -42.08M -36.18M
Cash Acquisitions
n/a 100K 100K 100K n/a -100K n/a -46.2M -44.3M -44.3M -44.4M 1.8M 3.7M 3.7M 3.7M 5.7M 2M -342.8M -342.8M -374.7M -374.7M -29.9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.3M 3.3M 3.2M 3.1M n/a n/a n/a n/a n/a 500K 500K 700K 600K 200K 200K 100K 400K -10M -2.7M 27.09M 30.58M 43.78M
Investing Cash Flow
-43.6M -44.1M -47M -54.3M -61.7M -58M -63.5M -109M -104.1M -110.3M -119.7M -88.9M -96.3M -95.1M -96.2M -78.7M -80.7M -434M -404.8M -400.21M -386.2M -22.3M
Debt Repayment
71.1M 72.5M -77.5M -77.6M -18.2M 3.3M 10.8M 7M 6.2M -21.1M -38.6M -51.3M -64.8M -59.1M -39.7M -40.5M -50.5M 273.5M 274.5M 279.1M 256.2M -67.4M
Common Stock Repurchased
-40.4M -43.8M -3.8M -3.8M -3.7M -300K -300K -6M -5.7M -15.2M -29.4M -35.8M -35.9M -26.4M -12.2M -100K n/a n/a n/a n/a -100K -100K
Dividend Paid
n/a -100K -100K -600K -600K -500K -500K n/a n/a n/a n/a n/a n/a n/a n/a 100K 100K 100K 100K n/a n/a n/a
Other Financial Acitivies
13.2M 17.8M 58M 58.5M -1.2M -2.4M -2.2M -2.5M -2.4M -2.4M -2.4M -2.7M -3M -4.8M -4.8M -5M -4.4M -7.4M -7.4M -7.1M -8.5M -2.5M
Financial Cash Flow
46.1M 48.6M -21.2M -21.3M -21.5M 2.1M 9.8M 200K -200K -37.9M -69.6M -89.8M -103.7M -89.6M -56M -44.3M -53.6M 459.8M 460.8M 465.4M 441M -69.7M
Net Cash Flow
-71.5M 5.9M -2.1M -4.1M 7.9M 24.6M 6.9M -23.8M -1.3M -29.1M -51.8M -111.5M -100.6M -44.9M -107.7M -3.5M -30M 102.7M 266.2M 280.84M 237.01M 56.21M
Free Cash Flow
-113.1M -43.4M 15.3M 17.1M 27.7M 25.5M 1.5M 20.1M 44.4M 50.9M 59.8M -29.6M -3.3M 43.6M -52.9M 43.1M 26.1M -2.6M 152.3M 161.8M 138.72M 111.02M
Adj. Free Cash Flow
-131.9M -62.9M -3.9M -2M 8.3M 8.7M -15.9M 4M 29M 39M 47.7M -42.6M -17M 26.4M -72M 24M 7.4M -16.8M 140.2M 150.8M 128.72M 97.92M
Maintenance CapEx
-46.9M -46.97M -41.7M -31.6M -20.6M -4.33M -9.8M -26.4M -38.6M -58.3M -75.8M -91.4M -89.71M -75.58M -57.07M -24.87M -14.36M -8.78M n/a -1.62M -1.62M -4.03M
Growth CapEx
n/a -532.6K -8.6M -25.9M -41.1M -53.57M -53.7M -36.4M -21.2M -8.2M n/a n/a -10.89M -23.42M -43.03M -59.63M -68.74M -72.42M -59.3M -50.97M -40.46M -32.15M
Owner Earnings
-113.1M -42.87M 23.9M 43M 68.8M 79.07M 55.2M 56.5M 65.6M 59.1M 59.8M -29.6M 7.59M 67.02M -9.87M 102.73M 94.84M 69.82M 211.6M 212.77M 179.17M 143.17M

© 2026 bestshares.com. All rights reserved.