United Bancorp Inc. logo

United Bancorp Inc.

UBCP | NASDAQ
Chart Builder DCF Calculator
$15.85
$0 (0.00%)
Sep 22, 2026, 10:38 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
7.75M 7.4M 8.95M 8.66M 9.45M 7.95M
Depreciation & Amortization
n/a 1.23M 1.15M 1.16M 1.29M 1.31M
Stock-Based Compensation
n/a 884K 658K 1.01M 414K 594K
Other Working Capital
-750K -2.58M -710K -1.02M -1.68M -2.26M
Other Non-Cash Items
1.66M 918K 131K -338K -2.14M 1.21M
Deferred Income Tax
n/a -904K 13K 342K 112K -547K
Change in Working Capital
543K -1.08M -1.44M -2.35M -943K -1.14M
Operating Cash Flow
9.96M 8.45M 9.46M 8.48M 8.19M 9.37M
Capital Expenditures
-11.78M -9.7M -1.08M -511K -777K -2.52M
Cash Acquisitions
56K n/a n/a n/a n/a n/a
Purchase of Investments
-35.93M -46.12M -25.92M -99.99M -24.37M -22.6M
Sales Maturities Of Investments
54.3M 44.49M 2.33M 6.19M 33.52M 61.68M
Other Investing Acitivies
6K -8.14M -23.8M -8.94M -9.58M -2.89M
Investing Cash Flow
-4.01M -19.47M -48.47M -103.26M -1.21M 33.67M
Debt Repayment
-1.09M -93K 75M n/a n/a -39.8M
Common Stock Repurchased
-317K -687K -733K -767K -72K -526K
Dividend Paid
-5.48M -5.11M -4.79M -4.56M -4.1M -3.36M
Other Financial Acitivies
27.87M -4.25M -19.78M 47.18M 28.6M 37.26M
Financial Cash Flow
20.98M -10.15M 49.7M 41.86M 24.42M -6.43M
Net Cash Flow
26.92M -21.16M 10.69M -52.92M 31.41M 36.61M
Free Cash Flow
-1.82M -1.25M 8.38M 7.97M 7.42M 6.85M
Adj. Free Cash Flow
-1.82M -2.13M 7.72M 6.97M 7M 6.26M
Maintenance CapEx
-10.1M -8.38M n/a n/a -777K -782.04K
Growth CapEx
-1.67M -1.32M -1.08M -511K n/a -1.74M
Owner Earnings
-149.91K 71.86K 9.46M 8.48M 7.42M 8.59M

© 2026 bestshares.com. All rights reserved.