TXO Partners L.P. logo

TXO Partners L.P.

TXO | NYSE
Chart Builder DCF Calculator
$14.37
-$0.03 (-0.21%)
Sep 22, 2026, 12:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
60.77M -74.34M -28.25M 4.35M -135K 2.42M 10.22M 203K 2.81M 10.27M -193.73M 8.48M -2.55M 83.81M -22.28M 55.72M 24.48M -65.58M 27.2M 9.82M 6.72M 8.74M
Depreciation & Amortization
23.97M 28.84M 29.76M 23.7M 25.51M 25.24M 21.12M 16.5M 13.11M 13.3M 13.37M 12.8M 13.7M 13.06M 12.58M 12.15M 11.43M 11.26M 12.99M 10.32M 10.68M 10.57M
Stock-Based Compensation
2.79M 3.57M 3.47M 3.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-7.8M 894K 5.74M 8.24M -1.28M -8.22M 8.29M 8.1M 1.02M -2.51M -5.81M 2.59M -4.26M -5.57M -4.53M -8.89M 12.66M 6.21M 7.13M 547K -1.41M 1.55M
Other Non-Cash Items
-37.67M 80.59M 29.83M -2.91M 54K 9.98M 5.87M 2.53M 4.41M 2.04M 203.29M 2.75M 10.2M -94.68M 49.98M -28.55M 980K 91.52M -7.72M -1.75M -7M 155K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-758K -5.25M -2.36M -334K 1.42M -7.03M 3.3M 1.48M 2.55M -411K -5.51M 146K -2.95M 14.96M -7.57M -4.14M 2.94M -8.53M -5.74M -2.49M -1.16M 2.4M
Operating Cash Flow
49.1M 33.41M 32.45M 28.27M 26.85M 30.61M 40.51M 20.71M 22.89M 25.2M 17.42M 24.18M 18.4M 17.15M 32.71M 35.18M 39.82M 28.67M 26.73M 15.9M 9.24M 21.86M
Capital Expenditures
-25.98M -1.22M 5.79M -234.8M -34.3M -307K -3.01M -231.86M -30.11M -180K -461K -2.57M -6.28M -1.1M -692K -56.88M -602K -5.1M -205.66M -15.71M -4.21M -69K
Cash Acquisitions
n/a n/a 18K n/a -1.76M 1.76M 117K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -35.7M n/a -6.67M -8.29M -12.38M -2.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.42M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
103.49M -3.16M n/a -21.06M n/a n/a n/a n/a -5.36M -2.84M -5.22M -9.38M -9.92M -11.28M -15.54M -5.66M -1.51M -696K -726K n/a n/a n/a
Investing Cash Flow
77.51M -4.38M -29.89M -255.87M -42.72M -6.84M -15.27M -234.53M -35.47M -3.02M -5.69M -11.95M -16.2M -12.38M -16.23M -62.54M -2.11M -5.79M -206.39M -15.71M -4.21M -1.49M
Debt Repayment
-7M -14M 20M 252M -143M 5M 2M 148M -19M -2M 3M 4M 14M -113M -12M 32.96M -38.03M -15M 45M -12M -3M -20M
Common Stock Repurchased
n/a n/a n/a n/a n/a -1.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-19.96M -16.56M -19.19M -24.62M -32.31M -25.29M -23.77M -21.95M -20.19M -19.45M -16.1M -14.76M -18.9M n/a -6.7M n/a -6.48M n/a -139K n/a n/a n/a
Other Financial Acitivies
-54K 49K 688K -2.43M -1.21M 1.22M n/a -3.13M 697K -666K -19K -15K -109K -1K 274K n/a n/a -64K 129.92M -78K -7K -4K
Financial Cash Flow
-27.02M -30.52M 1.5M 224.95M 12.98M -20.23M -21.78M 141.67M 84.01M -22.12M -13.12M -10.78M -5.01M -6.72M -18.43M 30.49M -45.05M -15.06M 174.78M -12.08M -3.01M -20M
Net Cash Flow
99.59M -1.49M 4.07M -2.65M -2.89M 3.54M 3.46M -72.15M 71.43M 65K -1.39M 1.45M -2.81M -1.96M -1.94M 3.13M -7.34M 7.81M -4.88M -11.88M 2.02M n/a
Free Cash Flow
23.12M 32.18M 38.24M -206.53M -7.45M 30.3M 37.5M -211.15M -7.22M 25.02M 16.96M 21.61M 12.12M 16.05M 32.02M -21.7M 39.22M 23.57M -178.93M 194K 5.02M 21.79M
Adj. Free Cash Flow
20.34M 28.61M 34.78M -210M -7.45M 30.3M 37.5M -211.15M -7.22M 25.02M 16.96M 21.61M 12.12M 16.05M 32.02M -21.7M 39.22M 23.57M -178.93M 194K 5.02M 21.79M
Maintenance CapEx
-23.97M -1.22M 11.58M -114.71M n/a n/a -3.01M -231.86M -30.11M -180K n/a -2.57M -6.28M n/a -692K n/a n/a -5.1M n/a n/a n/a n/a
Growth CapEx
-2.01M n/a -5.79M -120.09M -34.3M -307K n/a n/a n/a n/a -461K n/a n/a -1.1M n/a -56.88M -602K n/a -205.66M -15.71M -4.21M -69K
Owner Earnings
25.13M 32.18M 44.04M -86.44M 26.85M 30.61M 37.5M -211.15M -7.22M 25.02M 17.42M 21.61M 12.12M 17.15M 32.02M 35.18M 39.82M 23.57M 26.73M 15.9M 9.24M 21.86M

© 2026 bestshares.com. All rights reserved.