Twin Disc logo

Twin Disc

TWIN | NASDAQ
Chart Builder DCF Calculator
$25.52
+$0.18 (+0.71%)
Sep 22, 2026, 11:56 AM ET · Market open

Market Data

Market Cap
$365.47M
Enterprise Value
$394.47M
Beta
0.67
Average Volume
115.92K
Shares Outstanding (Diluted)
14.59M
Shares Change YoY
4.4%
Institutional Ownership
62.42%
Exchange
NASDAQ
ISIN
US9014761012

Price Performance

Price Change 1M
8.3%
Price Change 3M
14.3%
Price Change 6M
61.9%
Price Change YTD
56.4%
Price Change 1Y
73.9%
Price Change 3Y
93.6%
Price Change 5Y
132.5%
1M CAGR (ann.)
5.2%
1Y CAGR (ann.)
90.0%
5Y CAGR (ann.)
18.3%
All-Time CAGR
3.0%

Valuation

PE Ratio
13.62
Forward PE
33.86
PEG Ratio
0.00
Forward PEG
0.35
PS Ratio
0.96
Forward PS
0.90
PB Ratio
1.66
P/FCF Ratio
39.79
P/Adj. FCF Ratio
44.19
P/OCF Ratio
15.64
EV/Sales
1.03
EV/EBIT
23.66
EV/EBITDA
12.97
EV/FCF
42.94
Earnings Yield
7.3%
FCF Yield
2.5%
Adj. FCF Yield
2.3%

Financial Health

Net Debt
$17.31M
Total Debt
$45.03M
Cash & Short-Term Investments
$16.03M
Total Assets
$401.25M
Current Ratio
2.35
Quick Ratio
0.84
Debt / Equity Ratio
0.20
Debt / EBITDA
1.48
Debt / FCF
4.90
OCF / Debt
0.51
Interest Coverage
5.83
Altman Z-Score
3.41
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
26.9%
Operating Profit Margin
4.7%
EBITDA Margin
8.0%
Net Profit Margin
7.1%
FCF Margin
2.4%
Adj. FCF Margin
2.2%
SBC / Revenue
0.2%
SBC Impact (per share)
-10.0%

Returns

Return on Assets
6.8%
Return on Equity
14.4%
Return on Invested Capital
6.2%
Return on Capital Employed
6.3%
Return on Tangible Assets
7.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
11.2%
Revenue CAGR 5Y
11.8%
Revenue CAGR 10Y
8.7%
EPS CAGR 3Y
34.8%
EPS CAGR 5Y
21.0%
EPS CAGR 10Y
491.3%
FCF CAGR 3Y
-15.0%
FCF CAGR 5Y
34.8%
FCF CAGR 10Y
83.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
-125.0%
Revenue Est (next Q)
$89.6M
Revenue Growth Est (next Q)
12.0%

Fair Value Estimates

Graham Number
$25.53
Graham Upside
0.8%
Lynch Fair Value
$39.02
Lynch Upside
54.0%
Price Target
$30
Price Target Upside
18.4%

Cash Flow

Operating Cash Flow
$22.9M
Free Cash Flow
$9.19M
Adj. Free Cash Flow
$8.27M
FCF Per Share
$0.65
OCF Per Share
$1.62
OCF/S Ratio
6.0%

Income Statement

Revenue
$381.27M
Gross Profit
$102.56M
Operating Income
$17.96M
EBITDA
$30.42M
Net Income
$27.08M
EPS (Diluted)
$1.86
Revenue / Employee
$389.05K
Profit / Employee
$27.63K
Employees
980

Dividends

Annual Dividend
$0.17
Dividend Yield
0.67%
Payout Ratio
9.1%
FCF Payout Ratio
24.9%
Adj. FCF Payout Ratio
27.6%
Dividend Growth (YoY)
6.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 17, 2026

© 2026 bestshares.com. All rights reserved.