Grupo Televisa S.A.B. logo

Grupo Televisa S.A.B.

TV | NYSE
Chart Builder DCF Calculator
$2.57
+$0.22 (+9.36%)
At close: Sep 21, 2026, 4:00 PM ET
$2.57
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:23 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.33B -355.8M -1.08B -10.28B -7.69B -8.19B -7.57B -2.94B -4.67B -4.47B -6.13B 4.21B 6.57B 9.68B 63.25B 68.39B 68.15B 67.28B 14.1B 11.97B 14.54B 14.11B
Depreciation & Amortization
16.84B 17.03B 17.16B 18.82B 19.12B 19.92B 20.48B 20.38B 21.02B 21.17B 21.47B 21.91B 21.66B 21.27B 21.24B 21.21B 21.27B 21.53B 21.42B 21.38B 21.27B 21.28B
Stock-Based Compensation
242.01M 334.51M 373.52M 370.56M 408.47M 426.17M 488.81M 593.19M 649.31M 703.8M 748.5M 772.73M 518.47M 629.74M 1.67B 1.74B 2.11B 2.1B 1.09B 1.2B 1.12B 1.03B
Other Working Capital
-1.08B -1.49B -598.29M 1.15B -154.31M 921.47M -60.01M -3.53B -4.18B -3.74B -4.18B -9.57B -6.2B -11.56B -3.6B -1.93B -7.6B -3.56B 1.34B 1.39B 4.06B 7B
Other Non-Cash Items
-3.37B -6.84B -5.59B 9.13B 11.82B 15.76B 14.53B 5.11B 5.28B 2.21B -808.69M -6.79B -5.55B -4.3B -70.54B -79.97B -81.95B -83.19B -11B -5.64B -11.2B -10.3B
Deferred Income Tax
8.25B 7.95B 7.99B 1.99B -849.34M -849.34M -1.07B 1.73B 2.54B 2.63B 2.44B 880.49M 256.57M 1.7B 1.05B 6.74B 6.5B 6.76B 7.49B 5.67B 7.67B 6.63B
Change in Working Capital
-560.72M -565.26M 1.24B 2.86B 3.72B 5.77B 5.7B 3.99B 743.92M -2.07B -2.52B -2.42B -4.14B -5.29B -4.2B -7.27B -4.73B -3.66B -3.77B -7.04B -3.87B -2.58B
Operating Cash Flow
20.07B 17.56B 20.09B 22.9B 26.53B 32.83B 32.55B 28.86B 25.56B 20.18B 15.2B 18.57B 19.32B 23.69B 12.47B 10.84B 11.34B 10.83B 29.32B 27.55B 29.53B 30.16B
Capital Expenditures
-16.87B -15.36B -14.84B -11.12B -9.96B -9.59B -10.01B -11.35B -12.39B -14.88B -16.58B -16.51B -17.2B -18.06B -19.12B -19.97B -23.32B -24.28B -25.17B -25.71B -23.85B -22.7B
Cash Acquisitions
268.58M 170.8M 116.27M 45.77M 50.77M 50.77M 67.51M 64.3M 55.58M 63.58M 47.23M 65.69B 65.73B 66.09B 66.09B 5.15B 5.11B 4.76B 4.78B 1.42B 1.41B 1.56B
Purchase of Investments
-11.4B -11.4B -11.4B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.12B -1.12B -1.12B -1.12B -602.47M -602.47M -602.47M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -66.04B -65.17B -65.44B n/a 68.05B 67.19B 67.45B 2.01B 3.16B 3.16B 3.16B
Other Investing Acitivies
931.58M 3.08B 1.18B 793.01M 618.23M 890.42M 400.12M -562.69M -946.45M -1.62B -1.1B -6.76B -6.22B -5.72B -6.07B -2.27B -3.03B -2.67B -1.22B -1.7B 1.31B 1.36B
Investing Cash Flow
-25.21B -21.29B -22.29B -9.58B -8.52B -7.88B -9.01B -11.11B -12.26B -14.76B -15.76B -21.47B -21.03B -21.63B 42.7B 51.32B 46.62B 46.05B -18.85B -21.66B -16.97B -15.72B
Debt Repayment
-10.3B -12.62B -13.49B -12.33B -7.07B -14.99B -10.57B -12.4B -16.98B -7.04B -7.72B -6.89B -8.34B -18.99B -8.22B -7.64B -1.64B 9.13B -1.07B -17.83B -20.7B -21.04B
Common Stock Repurchased
-41.02M -40.73M n/a -511.47M -511.47M -511.47M -511.47M -358.8M -545.12M -632.35M -1.46B -2.35B -2.52B -2.49B -2.26B -1.99B -1.7B -1.65B -1.1B -422.49M -359.49M -359.48M
Dividend Paid
n/a -1.02B -1.02B -1.02B -1.02B -1.02B -1.02B -1.02B -1.02B -1.03B -1.03B -1.03B -1.03B -1.05B -1.05B -1.05B -1.05B -1.05B -1.05B -1.05B -1.05B n/a
Other Financial Acitivies
6.15B -1.69B -2.31B -3.29B -8.61B 1.69B 1.33B 3.79B 3.08B -7.7B -7.75B -8.47B -8.13B 12.3B -9.04B -9.81B -10.63B -31.82B -11.28B -10.24B -9.99B -8.93B
Financial Cash Flow
-3.7B -14.87B -16.32B -16.77B -16.83B -14.46B -10.39B -9.82B -15.29B -16.24B -17.78B -17.75B -19.04B -9.25B -19.59B -19.72B -14.25B -24.61B -13.73B -29.43B -31.99B -30.22B
Net Cash Flow
-8.08B -18.63B -18.59B -3.48B 1.19B 10.63B 13.3B 7.95B -1.97B -10.97B -18.57B -20.85B -20.99B -7.34B 35.48B 42.39B 43.69B 32.21B -3.23B -23.15B -19.1B -16.08B
Free Cash Flow
3.2B 2.2B 5.25B 11.77B 16.57B 23.24B 22.55B 17.51B 13.17B 5.3B -1.38B 2.07B 2.12B 5.64B -6.65B -9.13B -11.98B -13.45B 4.16B 1.83B 5.68B 7.46B
Adj. Free Cash Flow
2.96B 1.86B 4.88B 11.4B 16.16B 22.81B 22.06B 16.92B 12.52B 4.6B -2.12B 1.29B 1.6B 5.01B -8.32B -10.87B -14.09B -15.56B 3.07B 627.08M 4.57B 6.44B
Maintenance CapEx
-16.87B -15.36B -14.84B -11.12B -9.96B -9.59B -10.01B -11.35B -12.39B -14.88B -16.58B -16.51B -16.61B -17.42B -17.97B -17.96B -21.89B -22.91B -24.31B -25.71B -23.85B -22.7B
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -583.06M -635.51M -1.15B -2.01B -1.43B -1.38B -857.81M n/a n/a n/a
Owner Earnings
3.2B 2.2B 5.25B 11.77B 16.57B 23.24B 22.55B 17.51B 13.17B 5.3B -1.38B 2.07B 2.7B 6.27B -5.5B -7.12B -10.55B -12.08B 5.01B 1.83B 5.68B 7.46B

© 2026 bestshares.com. All rights reserved.