Tuya Inc. logo

Tuya Inc.

TUYA | NYSE
Chart Builder DCF Calculator
$1.73
+$0.09 (+5.49%)
At close: Sep 21, 2026, 4:00 PM ET
$1.72
-$0.01 (-0.58%)
After-hours: Sep 21, 2026, 6:52 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
62.69M 57.95M 48.39M 29M 19.5M 4.93M -15.64M -11.23M -37.65M -55.12M -66.99M -99.37M -111.77M -145.79M -172.04M -187.64M -190.23M -175.66M -145.16M -110.4M -72.11M
Depreciation & Amortization
5.18M 5.18M n/a n/a 1.32M 2.64M 9.19M 9.19M 7.87M 6.55M n/a n/a n/a n/a n/a n/a n/a n/a 1.64M 1.64M 1.64M
Stock-Based Compensation
7.14M 6.51M 5.13M n/a n/a n/a 15.94M 15.94M 15.94M 15.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-6.75M -6.75M n/a n/a n/a n/a -11.1M -11.1M -11.1M -11.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
22.94M 31.26M 34.25M 52.64M 54.39M 72.78M 73.27M 61.08M 84.49M 69.91M 71.54M 74.3M 79.61M 75.14M 48.33M 31.4M 39.41M 49.56M 70.61M 81.92M 30.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-19.8M -19.8M n/a n/a n/a n/a -833K -833K -833K -833K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
78.15M 81.11M 87.76M 81.64M 75.21M 80.35M 81.93M 74.15M 69.82M 36.44M 4.55M -25.07M -32.16M -70.65M -123.71M -156.23M -150.82M -126.1M -72.91M -26.84M -39.67M
Capital Expenditures
-25.39M -34.75M -57.79M -81.64M -75.21M -80.35M -51.67M -27.82M -23.48M 9.89M 11.53M 25.07M 32.16M 70.65M 123.71M 156.23M 150.82M 126.1M 72.91M 26.84M 32.66M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
147.05M 233.31M 217.14M 97.51M 192.42M 107.43M 363.13M 446.37M 383.97M 333.95M -132.61M -481.77M -606.11M -714.23M -525.29M -215.01M -194.67M -112.96M -136.58M -152.73M -71.01M
Investing Cash Flow
139.92M 226.18M 217.14M 97.51M 192.42M 107.43M 361.64M 444.88M 382.47M 332.45M -132.61M -481.77M -606.11M -714.23M -525.29M -215.01M -194.67M -112.96M -136.58M -152.73M -71.01M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-24K -24K n/a n/a n/a n/a -3.34M -3.34M -3.34M -3.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-69.85M -69.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-90.74K -88.74K -70.02M -70.35M -33.45M -33.2M 3.32M 3.33M 3.54M 1.12M -5.82M 8M -19M -38.58M -78.99M -111.69M -57.49M 1.04B 1.09B 1.1B 1.08B
Financial Cash Flow
-69.96M -69.96M -70.02M -70.35M -33.45M -33.2M -16K -6K 202K -2.22M -5.82M 8M -19M -38.58M -78.99M -111.69M -57.49M 1.04B 1.09B 1.1B 1.08B
Net Cash Flow
148.76M 237.58M 234.47M 109.15M 234.46M 154.69M 444.78M 520.39M 450.25M 365.52M -133.63M -504.67M -665.59M -831.39M -735.67M -485.8M -398.13M 805.6M 1.04B 871.72M 911.87M
Free Cash Flow
52.76M 46.36M 29.97M n/a n/a n/a 30.26M 46.33M 46.33M 46.33M 16.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.01M
Adj. Free Cash Flow
45.62M 39.85M 24.85M n/a n/a n/a 14.33M 30.4M 30.4M 30.4M 16.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.01M
Maintenance CapEx
-24.73M -33.19M -55.2M -77.62M -70.53M -75.58M -46.63M -24.2M -21M 11.39M 11.53M 25.07M 32.16M 70.65M 124.87M 159.97M 159.01M 137.98M 83.62M 34.98M 36.34M
Growth CapEx
-664.15K -1.56M -2.6M -4.02M -4.68M -4.77M -5.04M -3.62M -2.48M -1.5M n/a n/a n/a n/a -1.16M -3.74M -8.19M -11.88M -10.72M -8.14M -3.69M
Owner Earnings
53.42M 47.92M 32.57M 4.02M 4.68M 4.77M 35.3M 49.95M 48.82M 47.83M 16.07M n/a n/a n/a 1.16M 3.74M 8.19M 11.88M 10.72M 8.14M -3.33M

© 2026 bestshares.com. All rights reserved.