TotalEnergies SE logo

TotalEnergies SE

TTFNF | OTC
Chart Builder DCF Calculator
$77.88
+$0.05 (+0.06%)
Feb 20, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
12.83B 13.85B 15.62B 16.98B 21.34B 21.73B 21.67B 19.91B 19.97B 21.62B 21.04B 23.51B 21.51B 18.01B 16.37B 11.37B 6.8B -3.93B -7.34B -5.59B -2.93B 8.3B
Depreciation & Amortization
12.52B 12.12B 11.96B 12.96B 12.49B 12.64B 12.9B 12.02B 12.08B 12.29B 13.68B 15.15B 15.48B 15.45B 14.34B 13.92B 14.19B 22.6B 22.86B 23.69B 24.3B 16.42B
Stock-Based Compensation
n/a n/a n/a 291M 291M 291M 291M 251M 251M 251M 251M 168M 168M 168M 168M 214M 214M 214M 214M 233M 233M 233M
Other Working Capital
1.85B 3.78B 2.32B 1.39B -366.47M -213M 2.05B -6.01B 2.32B 2.7B 1.19B 7.21B -2.89B -4.72B -616M -1.51B 2.17B 1.93B 1.87B 573M 1.12B 368M
Other Non-Cash Items
954.7M 7.31B 12.56B 10.9B 11.13B 5.48B 168.26M 4.22B 4.12B 8.28B 11.45B 7.5B 7.06B 3.7B 317M 686M 17M -1.51B -2.59B -2.94B -2.9B -2.73B
Deferred Income Tax
n/a n/a n/a 567.64M 567.64M 567.64M 567.64M 2.46B 2.46B 2.46B 2.46B 1.37B 1.37B 1.37B 1.37B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.9B 3.82B 2.4B 5.68B 3.88B 4.03B 6.27B -6.01B 2.32B 2.7B 1.19B 7.21B -2.89B -4.72B -616M -1.51B 2.17B 1.93B 1.87B 573M 1.12B 368M
Operating Cash Flow
28.2B 31.18B 30.77B 34.74B 37.06B 38.03B 41B 30.15B 38.5B 44.88B 47.37B 53.37B 41.16B 32.43B 30.41B 24.46B 23.17B 19.1B 14.8B 15.73B 19.58B 22.36B
Capital Expenditures
-16.83B -15.75B -14.93B -16.42B -16.06B -16.25B -17.82B -16.74B -15.92B -17.2B -15.69B -16.13B -15.87B -13.39B -12.34B -11.64B -11.08B -10.81B -10.76B -10.95B -11B -11.47B
Cash Acquisitions
-3.32B -1.44B -237.41M 6.56B 4.89B 4.4B 2.27B -4.05B -4.01B -3.66B -2.3B -2.47B -512M -834M -2.73B -3.34B -3.47B -3.12B -2.8B -2.24B -6.66B -7.18B
Purchase of Investments
-859.57M -1.34B -1.82B -2.91B 1.76B 6.11B 11.56B 16.74B 15.92B 17.2B 15.69B 11.39B 8.33B 2.87B -2.66B -2.45B -2.38B -2.07B n/a n/a n/a n/a
Sales Maturities Of Investments
273.35M 313.99M 346.79M 126.54M 397.18M 474.55M 489.75M 513M 509M 411M 577M 820M 693M 874M 722M 642M 542M 346M 578M 435M 398M 436M
Other Investing Acitivies
-60.16M -451.79M -680.51M -1.59B -4.64B -8.3B -12.97B -15.97B -15.09B -15.85B -13.39B -13.7B -13.91B -11.89B -11.65B -11.53B -10.73B -10.71B -10.85B -10.72B -11.2B -11.12B
Investing Cash Flow
-20.8B -18.66B -17.32B -14.23B -13.65B -13.58B -16.48B -19.5B -18.59B -19.1B -15.12B -15.35B -13.73B -11.85B -13.66B -14.22B -13.67B -13.49B -13.08B -12.53B -17.46B -17.86B
Debt Repayment
3.29B 606.04M 1.71B -3.86B -8.34B -9.77B -14.52B -9.2B -9.18B -9B -5.16B -4.97B -5.89B -6.23B -8.15B -5.42B -5.91B 7.18B 9.32B 8.52B 11.59B 5.09B
Common Stock Repurchased
-7.84B -8.14B -8B -8.98B -9.08B -9.07B -9.17B -8.75B -8.65B -8.59B -7.66B -6.77B -4.77B -2.83B -1.82B -165.93M -165M -167M -611M -1.23B -1.65B -2.93B
Dividend Paid
-7.73B -7.68B -7.89B -7.82B -7.81B -7.89B -7.83B -10.32B -10.22B -10.13B -10.05B -7.64B -7.8B -8.07B -8.23B -8.29B -7.06B -6.9B -6.69B -6.51B -5.69B -6.69B
Other Financial Acitivies
1.18B -502.42M -813.42M 513.58M -470.74M -53.03M 999.27M 4.28B -100M -996.54M 3.28B -8.85B -2.85B -2B -7.69B 1.98B 1.36B 1.94B -895M -2.06B -2.95B -3.38B
Financial Cash Flow
-10.64B -15.23B -14.33B -19.43B -24.85B -25.98B -29.73B -23.26B -27.54B -28.23B -19.27B -27.83B -20.93B -18.65B -25.5B -11.57B -11.44B 2.34B 1.4B -1.01B 1.58B -7.73B
Net Cash Flow
-2.79B -2.79B -1.41B 966.13M -2.34B -2.33B -5.75B -11.21B -7.28B -3.29B 11.68B 6.97B 4.21B 991M -9.93B -1.62B -1.08B 8.65B 3.92B 3.14B 3B -3.8B
Free Cash Flow
11.47B 15.53B 15.95B 18.42B 21B 21.77B 23.18B 13.4B 22.58B 27.68B 31.68B 37.24B 25.3B 19.04B 18.07B 12.83B 12.1B 8.29B 4.04B 4.78B 8.59B 10.89B
Adj. Free Cash Flow
11.47B 15.53B 15.95B 18.13B 20.71B 21.48B 22.89B 13.15B 22.33B 27.43B 31.43B 37.07B 25.13B 18.87B 17.9B 12.61B 11.88B 8.08B 3.83B 4.55B 8.35B 10.65B
Maintenance CapEx
-14.29B -14.61B -14.93B -16.42B -16.06B -16.25B -17.82B -12.65B -8.84B -4.97B n/a n/a n/a n/a -2.37B -6.2B -8.36B -10.77B -10.76B -10.95B -11B -11.47B
Growth CapEx
-2.54B -1.14B n/a n/a n/a n/a n/a -4.1B -7.08B -12.23B -15.69B -16.13B -15.87B -13.39B -9.97B -5.43B -2.72B -40.02M n/a n/a n/a n/a
Owner Earnings
14.01B 16.67B 15.95B 18.42B 21B 21.77B 23.18B 17.5B 29.66B 39.92B 47.37B 53.37B 41.16B 32.43B 28.04B 18.26B 14.81B 8.33B 4.04B 4.78B 8.59B 10.89B

© 2026 bestshares.com. All rights reserved.