TDK Corporation logo

TDK Corporation

TTDKY | OTC
Chart Builder DCF Calculator
$18.60
+$0.12 (+0.65%)
At close: Sep 22, 2026, 3:59 PM ET
$18.61
+$0.01 (+0.05%)
After-hours: Sep 22, 2026, 3:59 PM ET

Market Data

Market Cap
$35.08B
Enterprise Value
$5.01T
Beta
0.71
Average Volume
N/A
Shares Outstanding (Diluted)
1.9B
Shares Change YoY
0.03%
Institutional Ownership
0.02%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-3.5%
Price Change 3M
-23.2%
Price Change 6M
39.6%
Price Change YTD
28.6%
Price Change 1Y
24.3%
Price Change 3Y
146.7%
Price Change 5Y
144.8%
1M CAGR (ann.)
-3.3%
1Y CAGR (ann.)
25.9%
5Y CAGR (ann.)
21.8%
All-Time CAGR
20.3%

Valuation

PE Ratio
35.19
Forward PE
21.28
PEG Ratio
0.40
Forward PEG
1.37
PS Ratio
2.36
Forward PS
1.90
PB Ratio
2.84
P/FCF Ratio
27.67
P/Adj. FCF Ratio
27.67
P/OCF Ratio
12.20
EV/Sales
2.25
EV/EBIT
22.76
EV/EBITDA
12.01
EV/FCF
26.47
Earnings Yield
2.7%
FCF Yield
3.4%
Adj. FCF Yield
3.4%

Financial Health

Net Cash
¥113.07B
Total Debt
¥669.82B
Cash & Short-Term Investments
¥710.4B
Total Assets
¥3.62T
Current Ratio
1.47
Quick Ratio
1.11
Debt / Equity Ratio
0.33
Debt / EBITDA
1.61
Debt / FCF
3.54
OCF / Debt
0.65
Interest Coverage
7.10
Altman Z-Score
3.25
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
31.1%
Operating Profit Margin
10.0%
EBITDA Margin
19.6%
Net Profit Margin
8.7%
FCF Margin
8.5%
Adj. FCF Margin
8.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.9%
Return on Equity
11.1%
Return on Invested Capital
6.0%
Return on Capital Employed
8.9%
Return on Tangible Assets
5.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.7%
Revenue CAGR 5Y
10.7%
Revenue CAGR 10Y
7.0%
EPS CAGR 3Y
-39.7%
EPS CAGR 5Y
-11.7%
EPS CAGR 10Y
-6.0%
FCF CAGR 3Y
3.2%
FCF CAGR 5Y
27.8%
FCF CAGR 10Y
17.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
33.2%
Revenue Growth Next 3Y
15.5%
Earnings Date
Oct 29, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
4.0%
Revenue Est (next Q)
$32.1M
Revenue Growth Est (next Q)
15.3%

Fair Value Estimates

Graham Number
$10.19
Graham Upside
-44.9%
Lynch Fair Value
$2.63
Lynch Upside
-85.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥432.26B
Free Cash Flow
¥189.28B
Adj. Free Cash Flow
¥189.28B
FCF Per Share
$56.12
OCF Per Share
$226.26
OCF/S Ratio
15.8%

Income Statement

Revenue
¥2.22T
Gross Profit
¥690.41B
Operating Income
¥222.74B
EBITDA
¥417.12B
Net Income
¥149B
EPS (Diluted)
$78.42
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.23
Dividend Yield
1.24%
Payout Ratio
0.3%
FCF Payout Ratio
30.1%
Adj. FCF Payout Ratio
30.1%
Dividend Growth (YoY)
12.8%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 28, 2026

© 2026 bestshares.com. All rights reserved.