Taysha Gene Therapies Inc. logo

Taysha Gene Therapies Inc.

TSHA | NASDAQ
Chart Builder DCF Calculator
$5.21
+$0.17 (+3.37%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-149.63M -129.88M -109M -99.93M -92.72M -86.77M -89.3M -22.77M -114.34M -118.01M -111.57M -215.03M -124.47M -133.96M -166.66M -161.32M -185.98M -192.82M -174.52M -142.46M -106.31M -86.6M
Depreciation & Amortization
1.17M 1.16M 1.15M 1.15M 1.16M 1.2M 1.25M 1.31M 1.34M 1.37M 1.37M 1.37M 1.32M 1.25M 1.17M 1.02M 908K 720K 492K 289K 126K 41K
Stock-Based Compensation
18.17M 15.55M 13.3M 12.99M 13.06M 13.2M 13.1M 11.86M 10.54M 9.43M 7.91M 10.04M 12.47M 14.39M 18.04M 18.9M 19.51M 19.92M 18.18M 15.24M 11.5M 6.95M
Other Working Capital
-4.7M -5.68M -5.22M -1.37M -9.45M -11.34M -9.55M -12.07M -14.15M -14.04M -15.72M 20M 25.96M 20.65M 25.5M -3.06M -5.97M 14.67M 14.17M 7.53M 8.47M -3.99M
Other Non-Cash Items
1.02M 6.69M 6.83M 2.02M 7.19M 6.24M 6.19M -50.78M -53.85M -49.84M -49.86M 45.58M 43.13M 39.6M 40.92M 5.84M 6.73M 6.39M 10.14M 10.2M 11.69M 28.71M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -3.93M 97.14M 97.14M 97.14M 101.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.92M -5.47M -5.37M -900K -10.81M -17.32M -12.47M -14.71M -16.2M -12.72M -18.01M 14.34M 14.07M 10.66M 17.7M -7.79M 12.35M 29.84M 28.67M 20.09M 11.58M -160K
Operating Cash Flow
-132.19M -111.95M -93.09M -84.68M -82.13M -83.45M -81.23M -79.03M -75.37M -72.63M -73.02M -42.62M -53.49M -68.07M -88.83M -143.36M -146.48M -135.95M -117.04M -96.63M -71.42M -51.07M
Capital Expenditures
-3.38M -3.38M -738K -486K -413K -612K -374K -393K -3.86M -3.61M -7.37M -9.66M -9.18M -17.34M -24.87M -31.08M -32.06M -32.45M -21.55M -19.09M -15.11M -6.62M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.94M -2.87M 134K 142K 82K 18K 11K 7K 17K 17K 17K -51K -1.06M -1.31M -4.31M -4.5M -4M -9.25M -6.25M -12M -11.5M -9M
Investing Cash Flow
-3.32M -3.26M -604K -344K -331K -594K -363K -386K -3.84M -3.59M -7.35M -9.71M -9.24M -17.4M -24.93M -31.08M -32.06M -32.45M -21.55M -19.09M -15.11M -9.62M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -3.85M -3.85M -3.85M -3.85M n/a n/a n/a n/a 9.98M 39.96M 39.96M 39.96M 29.98M -28K -27K
Common Stock Repurchased
-173K -173K -173K -173K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
9.01M 9.05M 8.9M 8.96M -70K -201K -96K -75K -90K 300K -48K -9K -33K 10.67M 10.93M 9.99M 10.09M -981K -874K -95.82M 71.61M 71.35M
Financial Cash Flow
275.72M 275.35M 274.59M 224.68M 222.47M 76.65M 76.68M 72.79M 206.83M 136.74M 136.39M 182.31M 41.57M 52.27M 52.53M 19.97M 50.05M 38.98M 39.08M 28.5M 272.7M 273.04M
Net Cash Flow
140.21M 160.15M 180.9M 139.66M 140.02M -7.39M -4.9M -6.63M 127.62M 60.52M 56.02M 129.97M -21.16M -33.21M -61.22M -154.47M -128.49M -129.42M -99.51M -87.22M 186.17M 212.36M
Free Cash Flow
-135.57M -115.33M -93.83M -85.16M -82.54M -84.06M -81.6M -79.43M -79.23M -76.24M -80.39M -52.29M -62.67M -85.41M -113.69M -174.44M -178.55M -168.39M -138.6M -115.72M -86.53M -57.68M
Adj. Free Cash Flow
-153.74M -130.88M -107.13M -98.15M -95.6M -97.26M -94.7M -91.28M -89.76M -85.67M -88.29M -62.33M -75.14M -99.8M -131.74M -193.34M -198.06M -188.31M -156.78M -130.96M -98.03M -64.63M
Maintenance CapEx
-404K -403K -486K -484K -411K -612K -374K -376K -341K -44K 96K 96K -2.92M -11.13M -22.56M -22.77M -19.92M -11.89M -492K -289K -126K -41K
Growth CapEx
-2.98M -2.98M -252K -2K -2K n/a n/a -17K -3.52M -3.57M -7.47M -9.76M -6.26M -6.21M -2.31M -8.31M -12.15M -20.56M -21.06M -18.8M -14.99M -6.58M
Owner Earnings
-132.6M -112.35M -93.58M -85.16M -82.54M -84.06M -81.6M -79.41M -75.71M -72.68M -72.92M -42.53M -56.41M -79.2M -111.39M -166.13M -166.4M -147.83M -117.53M -96.92M -71.54M -51.11M

© 2026 bestshares.com. All rights reserved.