trivago N.V. logo

trivago N.V.

TRVG | NASDAQ
Chart Builder DCF Calculator
$6.30
-$0.25 (-3.82%)
At close: Sep 21, 2026, 4:00 PM ET
$6.33
+$0.03 (+0.47%)
Pre-market: Sep 22, 2026, 7:54 AM ET

Market Data

Market Cap
$444.6M
Enterprise Value
$269.39M
Beta
0.57
Average Volume
115.39K
Shares Outstanding (Diluted)
N/A
Shares Change YoY
N/A
Institutional Ownership
9.38%
Exchange
NASDAQ
ISIN
US89686D3035

Price Performance

Price Change 1M
17.3%
Price Change 3M
30.7%
Price Change 6M
122.6%
Price Change YTD
124.2%
Price Change 1Y
76.5%
Price Change 3Y
23.5%
Price Change 5Y
-54.8%
1M CAGR (ann.)
12.1%
1Y CAGR (ann.)
88.1%
5Y CAGR (ann.)
1.1%
All-Time CAGR
-14.1%

Valuation

PE Ratio
20.77
Forward PE
83.93
PEG Ratio
0.02
Forward PEG
0.16
PS Ratio
0.64
Forward PS
0.60
PB Ratio
1.91
P/FCF Ratio
9.69
P/Adj. FCF Ratio
10.76
P/OCF Ratio
8.57
EV/Sales
0.45
EV/EBIT
33.32
EV/EBITDA
16.04
EV/FCF
6.85
Earnings Yield
4.7%
FCF Yield
10.1%
Adj. FCF Yield
9.1%

Financial Health

Net Cash
€152.71M
Total Debt
€35.46M
Cash & Short-Term Investments
€155.31M
Total Assets
€413.99M
Current Ratio
1.65
Quick Ratio
1.65
Debt / Equity Ratio
0.17
Debt / EBITDA
2.11
Debt / FCF
0.90
OCF / Debt
1.25
Interest Coverage
46.88
Altman Z-Score
0.35
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
95.2%
Operating Profit Margin
0.6%
EBITDA Margin
2.8%
Net Profit Margin
2.1%
FCF Margin
6.6%
Adj. FCF Margin
5.9%
SBC / Revenue
0.7%
SBC Impact (per share)
-9.9%

Returns

Return on Assets
3.1%
Return on Equity
6.2%
Return on Invested Capital
1.5%
Return on Capital Employed
1.5%
Return on Tangible Assets
3.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.5%
Revenue CAGR 5Y
21.4%
Revenue CAGR 10Y
0.0%
EPS CAGR 3Y
158.3%
EPS CAGR 5Y
25.7%
EPS CAGR 10Y
-2.5%
FCF CAGR 3Y
-15.7%
FCF CAGR 5Y
-25.9%
FCF CAGR 10Y
18.9%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
19
EPS Growth Next 3Y
-20.6%
Revenue Growth Next 3Y
9.9%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.05
EPS Growth Est (next Q)
-8.8%
Revenue Est (next Q)
$251.2M
Revenue Growth Est (next Q)
13.0%

Fair Value Estimates

Graham Number
$4.70
Graham Upside
-25.4%
Lynch Fair Value
$7.58
Lynch Upside
20.3%
Price Target
$5.50
Price Target Upside
-12.7%

Cash Flow

Operating Cash Flow
€44.17M
Free Cash Flow
€39.33M
Adj. Free Cash Flow
€35.43M
FCF Per Share
$0.56
OCF Per Share
$0.63
OCF/S Ratio
7.4%

Income Statement

Revenue
€598.05M
Gross Profit
€569.62M
Operating Income
€3.82M
EBITDA
€16.79M
Net Income
€12.77M
EPS (Diluted)
$0.26
Revenue / Employee
$669.71K
Profit / Employee
$14.3K
Employees
893

© 2026 bestshares.com. All rights reserved.