bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • TROOPS Inc. logo

    TROOPS Inc.

    TROO | NASDAQ
    Chart Builder DCF Calculator
    $1.95
    -$0.02 (-1.02%)
    Sep 22, 2026, 1:41 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 831K Q4 2022
    Low -18.53M Q2 2019
    5Y Growth +34.92%
    Fiscal Quarter
    Period Ending
    Q4 2024
    Dec 30, 2024
    Q2 2024
    Jun 29, 2024
    Q4 2023
    Dec 30, 2023
    Q2 2023
    Jun 29, 2023
    Q4 2022
    Dec 30, 2022
    Q2 2022
    Jun 29, 2022
    Q4 2021
    Dec 30, 2021
    Q2 2021
    Jun 29, 2021
    Q4 2020
    Dec 30, 2020
    Q2 2020
    Jun 29, 2020
    Q4 2019
    Dec 30, 2019
    Q2 2019
    Jun 29, 2019
    Net Income
    		-12.06M -1.36M -681K -1.04M 831K -1.18M -7.22M -1.19M -6.72M -976.5K -18.53M -18.53M
    Depreciation & Amortization
    		n/a n/a n/a n/a n/a n/a 1.01M 1.13M -58K 641.5K 1.76M 1.76M
    Stock-Based Compensation
    		n/a n/a n/a n/a n/a n/a -130.5K 130.5K -127K 190K 300K 300K
    Other Working Capital
    		n/a n/a n/a n/a n/a n/a -483K 1M 1.21M 6.2M 1.28M 1.28M
    Other Non-Cash Items
    		12.06M 1.36M 681K 1.04M -831K 1.18M 14.47M -15.7M 21.22M 53K 19.35M 19.35M
    Deferred Income Tax
    		n/a n/a n/a n/a n/a n/a -162K -152K n/a n/a -2.59M -2.59M
    Change in Working Capital
    		n/a n/a n/a n/a n/a n/a -6.52M 18.97M -5.53M 6.23M 1.26M 1.26M
    Operating Cash Flow
    		n/a n/a n/a n/a n/a n/a -6.47M 18.76M 8.78M 6.14M 1.56M 1.56M
    Capital Expenditures
    		n/a n/a n/a n/a n/a n/a -339K -63K 18K -59.5K -348.5K -348.5K
    Cash Acquisitions
    		n/a n/a n/a n/a n/a n/a -5.19M n/a n/a 490.5K -6.37M -6.37M
    Purchase of Investments
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Sales Maturities Of Investments
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Investing Acitivies
    		n/a n/a n/a n/a n/a n/a 5.19M -5.19M -27.17M -8.94M -2.92M -2.92M
    Investing Cash Flow
    		n/a n/a n/a n/a n/a n/a -339K -5.26M -27.15M -8.51M -9.63M -9.63M
    Debt Repayment
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.11M 3.11M
    Common Stock Repurchased
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Dividend Paid
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Financial Acitivies
    		n/a n/a n/a n/a n/a n/a -1K -6.24M 8.77M 1.76M 377K 377K
    Financial Cash Flow
    		n/a n/a n/a n/a n/a n/a -1K -6.24M 8.77M 1.76M 3.48M 3.48M
    Net Cash Flow
    		n/a n/a n/a n/a 424K n/a -6.82M 7.27M -9.93M -610.5K -9.19M -9.19M
    Free Cash Flow
    		n/a n/a n/a n/a n/a n/a -6.81M 18.7M 8.8M 6.08M 1.21M 1.21M
    Adj. Free Cash Flow
    		n/a n/a n/a n/a n/a n/a -6.68M 18.57M 8.92M 5.89M 909K 909K
    Maintenance CapEx
    		n/a n/a n/a n/a n/a n/a -339K -63K 36K n/a -348.5K n/a
    Growth CapEx
    		n/a n/a n/a n/a n/a n/a n/a n/a -18K -59.5K n/a -348.5K
    Owner Earnings
    		n/a n/a n/a n/a n/a n/a -6.81M 18.7M 8.81M 6.14M 1.21M 1.56M

    © 2026 bestshares.com. All rights reserved.