Trinity Industries Inc. logo

Trinity Industries Inc.

TRN | NYSE
Chart Builder DCF Calculator
$27.89
-$0.11 (-0.39%)
At close: Sep 21, 2026, 4:00 PM ET
$27.89
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
221.1M 294.8M 290.3M 153.5M 156.5M 163.8M 169.7M 199.1M 187.5M 154.3M 140M 115M 117.7M 105M 93.2M 165.4M 175M 171.6M 171.4M -83.9M -93.9M -386.8M
Depreciation & Amortization
155.6M 305.1M 379.4M 374.3M 370.4M 294.7M 293.8M 293.5M 293.6M 292.6M 293.2M 290.3M 287M 283.5M 276.4M 265.4M 266.2M 264.1M 263.8M 270.9M 265.2M 265.7M
Stock-Based Compensation
5.9M 11.3M 16.6M 22.9M 23.7M 24.2M 23.6M 21.2M 20.6M 21.2M 22.7M 24.6M 24.4M 23.6M 22.5M 21.1M 21.3M 15.6M 15.6M 18.4M 17.1M 24.7M
Other Working Capital
61.8M -12.2M -29.4M -79.3M -138.6M -76.2M -22.6M -62.7M 35.5M 26.3M 29.5M 24.7M -3.7M -31.3M -50.9M 180M 242M 265.4M 280.4M 68.4M -18.5M -106.2M
Other Non-Cash Items
-76.8M -290.8M -351.8M -146.7M -144.7M -59.4M -59.3M -79.5M -70.2M -82.7M -73.6M -103.7M -136.9M -127.5M -158.6M -237.3M -237.3M -207.1M -189.7M 148.2M 195.5M 542.6M
Deferred Income Tax
82.5M 77.5M 71.4M -12.7M -34.4M -26.1M -22.1M -18.7M -32.2M -31.2M -41.5M -25.8M 1.6M 1.1M 14.7M 18.7M 18.3M 11.1M 11.1M -10.4M -9.2M 2.1M
Change in Working Capital
5.7M -16.9M -46.2M -7.4M 46.7M 200.9M 168.1M 44.5M 55.1M -105.8M -45.2M -37.5M -98.4M -219.6M -261M -116.7M -40.1M 306.9M 338.9M 278.4M 283.8M 99.2M
Operating Cash Flow
394M 381M 359.7M 383.9M 418.2M 598.1M 573.8M 460.1M 454.4M 248.4M 295.6M 262.9M 195.4M 66.1M -12.8M 116.6M 203.8M 562.6M 611.8M 622.3M 658.8M 547.8M
Capital Expenditures
-481.3M -822.8M -794.9M -780.3M -660.7M -573M -595.7M -569.9M -538.2M -663.6M -710.1M -762.7M -954.4M -1.08B -966.8M -902.2M -734.6M -539.3M -568.8M -568.4M -670.6M -677.7M
Cash Acquisitions
4.7M 4.7M 4.7M 4.4M -1.9M 161.9M 187M 191.3M 192.5M 29.1M -62.2M -137.2M -152.3M -162.1M -95.9M -25M -9.4M 75.7M 59.1M 59.2M 59.1M -16.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
165.9M 468.5M 419.2M 266.6M 260.3M 224.6M 186.8M 220.9M 213.1M 347.6M 409.3M 511.7M 755.1M 777M 802M 971.1M 992.1M 835.7M 786M 380.9M 60.2M 130M
Investing Cash Flow
-310.7M -349.6M -371M -509.3M -402.3M -186.5M -221.9M -157.7M -132.6M -286.9M -363M -388.2M -351.6M -463.6M -260.7M 43.9M 248.1M 372.1M 276.3M -128.3M -551.3M -564.3M
Debt Repayment
-1.08B -844.1M -859.2M 233.4M 117.7M -263.5M -80.1M -100.1M -122.5M 143.2M 133.8M 274.4M 279.9M 464.6M 422.1M 304.4M 237.6M 40.1M 128.3M 215.1M 435.9M 279.9M
Common Stock Repurchased
-32.5M -70.5M -71.8M -73.2M -59.1M -29.2M -21M -7.5M -1.6M -7.2M -7.2M -22M -36.4M -57.6M -57.5M -469.4M -532.1M -798.1M -833.7M -477.8M -485.9M -201.2M
Dividend Paid
-98.8M -98.9M -98.7M -97.7M -96.4M -94.8M -93.2M -91.4M -89.9M -87.9M -86M -83.3M -80.9M -78.9M -76.9M -78.3M -80.4M -84.4M -88.5M -92.4M -92.7M -92.2M
Other Financial Acitivies
1.1B 999.6M 990.2M -30.8M -27M -24.1M -18.3M -37.7M -40.2M -37.5M -32.4M -15.8M -16.3M -19M -22.3M -23.6M -26.2M -26.4M -20.3M -15.8M -3.1M 5.9M
Financial Cash Flow
-115.8M -13.9M -39.5M 31.7M -64.8M -411.6M -212.6M -236.7M -254.2M 10.6M 8.2M 153.3M 146.3M 309.1M 265.4M -266.9M -401.1M -868.8M -814.1M -370.8M -145.7M -7.5M
Net Cash Flow
-32.5M 17.5M -50.8M -93.7M -48.9M n/a 139.3M 65.7M 67.6M -27.9M -59.2M 28M -9.9M -88.4M -8.1M -106.4M 50.8M 65.9M 74M 123.2M -38.2M -24M
Free Cash Flow
-87.3M -441.8M -435.2M -396.4M -242.5M 25.1M -21.9M -109.8M -83.8M -415.2M -414.5M -499.8M -759M -1.01B -979.6M -785.6M -530.8M 23.3M 43M 53.9M -11.8M -129.9M
Adj. Free Cash Flow
-93.2M -453.1M -451.8M -419.3M -266.2M 900K -45.5M -131M -104.4M -436.4M -437.2M -524.4M -783.4M -1.04B -1B -806.7M -552.1M 7.7M 27.4M 35.5M -28.9M -154.6M
Maintenance CapEx
-481.3M -665.5M -794.9M -780.3M -660.7M -476.5M -347.1M -123.9M n/a n/a n/a n/a -93.32M -132.85M -132.85M -318.25M -341.23M -452.4M -568.8M -568.4M -670.6M -677.7M
Growth CapEx
n/a -157.3M n/a n/a n/a -96.5M -248.6M -446M -538.2M -663.6M -710.1M -762.7M -861.08M -945.65M -833.95M -583.95M -393.37M -86.9M n/a n/a n/a n/a
Owner Earnings
-87.3M -284.5M -435.2M -396.4M -242.5M 121.6M 226.7M 336.2M 454.4M 248.4M 295.6M 262.9M 102.08M -66.75M -145.65M -201.65M -137.43M 110.2M 43M 53.9M -11.8M -129.9M

© 2026 bestshares.com. All rights reserved.